STRESSPROFESSORENE AS

5251 SØREIDGREND

Finances

Share Ownership

Return on Equity

54,34 %

Current Ratio

2,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	319 000	92 000	72 000	65 000
Net Income	94 000	−1 000	−2 000	21 000
Total Assets	226 000	144 000	85 000	117 000
Total Equity	173 000	79 000	80 000	83 000

Income (NOK)	2022	2021	2020	2019
Revenue	319 000	92 000	72 000	65 000
Expenditure	198 000	92 000	74 000	38 000
Operating Profit	121 000	0	−3 000	27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	121 000	0	−3 000	27 000
Tax	27 000	1 000	−1 000	6 000
Net Income	94 000	−1 000	−2 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	99 000	48 000	48 000	42 000
Total Current Assets	127 000	95 000	37 000	75 000
Total Assets	226 000	144 000	85 000	117 000
Total Retained Equity	148 000	55 000	56 000	58 000
Total Equity	173 000	79 000	80 000	83 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	54 000	65 000	5 000	34 000
Total Equity and Debt	226 000	144 000	85 000	117 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	319 000	92 000	72 000	65 000
Other Income	0	0	0	0
Revenue	319 000	92 000	72 000	65 000
Cost of Goods Sold	31 000	0	0	0
Salary Costs	4 000	0	0	0
Depreciation	27 000	21 000	15 000	7 000
Impairment	0	0	0	0
Expenditure	198 000	92 000	74 000	38 000
Operating Profit	121 000	0	−3 000	27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	94 000	−1 000	−2 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	99 000	48 000	48 000	42 000
Total Tangible Assets	99 000	48 000	48 000	42 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	99 000	48 000	48 000	42 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	127 000	93 000	18 000	60 000
Total Current Assets	127 000	95 000	37 000	75 000
Total Assets	226 000	144 000	85 000	117 000
Total Equity	173 000	79 000	80 000	83 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	4 000	0	4 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	63 000	1 000	28 000
Total Current Debt	54 000	65 000	5 000	34 000
Total Equity and Debt	226 000	144 000	85 000	117 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,34 %	−1,27 %	−2,5 %	25,3 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	37,93 %	0 %	−4,17 %	41,54 %
Current Ratio	2,35	1,46	7,4	2,21
Quick Ratio	2,35	1,46	7,4	2,21
Equity Ratio	0,77	0,55	0,94	0,71
Gross Profit Margin	90,28 %	100 %	100 %	100 %