FINNBU EIENDOM AS

7540 KLÆBU

Finances

Share Ownership

Return on Equity

37,04 %

Current Ratio

26,3

Debt-to-Equity Ratio

−58,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	253 000	268 000	238 000	220 000
Net Income	−50 000	−55 000	−49 000	−2 000
Total Assets	7 733 000	7 850 000	7 961 000	8 025 000
Total Equity	−135 000	−84 000	−30 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	253 000	268 000	238 000	220 000
Expenditure	318 000	338 000	301 000	222 000
Operating Profit	−64 000	−70 000	−63 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−64 000	−70 000	−63 000	−2 000
Tax	−14 000	−15 000	−14 000	−1 000
Net Income	−50 000	−55 000	−49 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 470 000	7 649 000	7 828 000	8 008 000
Total Current Assets	263 000	201 000	133 000	17 000
Total Assets	7 733 000	7 850 000	7 961 000	8 025 000
Total Retained Equity	−165 000	−114 000	−60 000	−11 000
Total Equity	−135 000	−84 000	−30 000	19 000
Total Long-Term Debt	7 858 000	7 920 000	7 980 000	7 980 000
Total Current Debt	10 000	14 000	10 000	25 000
Total Equity and Debt	7 733 000	7 850 000	7 961 000	8 025 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	253 000	268 000	238 000	220 000
Revenue	253 000	268 000	238 000	220 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	194 000	194 000	194 000	194 000
Impairment	0	0	0	0
Expenditure	318 000	338 000	301 000	222 000
Operating Profit	−64 000	−70 000	−63 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−50 000	−55 000	−49 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	45 000	31 000	16 000	2 000
Real Eastate	7 425 000	7 618 000	7 812 000	8 006 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 425 000	7 618 000	7 812 000	8 006 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 470 000	7 649 000	7 828 000	8 008 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	263 000	179 000	117 000	17 000
Total Current Assets	263 000	201 000	133 000	17 000
Total Assets	7 733 000	7 850 000	7 961 000	8 025 000
Total Equity	−135 000	−84 000	−30 000	19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 858 000	7 920 000	7 980 000	7 980 000
Creditors	10 000	14 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	10 000	25 000
Total Current Debt	10 000	14 000	10 000	25 000
Total Equity and Debt	7 733 000	7 850 000	7 961 000	8 025 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,04 %	65,48 %	163,33 %	−10,53 %
Debt-to-Equity Ratio	−58,21	−94,29	−266	420
Operating Profit Margin	−25,3 %	−26,12 %	−26,47 %	−0,91 %
Current Ratio	26,3	14,36	13,3	0,68
Quick Ratio	26,3	14,36	13,3	0,68
Equity Ratio	−0,02	−0,01	−0	0
Gross Profit Margin	100 %	100 %	100 %	100 %