RYENSTUBBEN LEGEKONTOR AS

0679 OSLO

Finances

Share Ownership

Return on Equity

57,14 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	979 000	831 000	850 000	1 024 000
Net Income	28 000	−64 000	40 000	31 000
Total Assets	250 000	135 000	183 000	85 000
Total Equity	49 000	21 000	80 000	40 000

Income (NOK)	2022	2021	2020	2019
Revenue	979 000	831 000	850 000	1 024 000
Expenditure	941 000	907 000	799 000	984 000
Operating Profit	37 000	−77 000	51 000	40 000
Financial Income	1 000	1 000	0	0
Financial Costs	1 000	0	0	0
Financial Balance	0	1 000	0	0
Earnings Before Tax	38 000	−76 000	51 000	40 000
Tax	10 000	−12 000	11 000	9 000
Net Income	28 000	−64 000	40 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	15 000	9 000	13 000
Total Current Assets	250 000	121 000	175 000	71 000
Total Assets	250 000	135 000	183 000	85 000
Total Retained Equity	26 000	−2 000	62 000	22 000
Total Equity	49 000	21 000	80 000	40 000
Total Long-Term Debt	0	0	2 000	0
Total Current Debt	202 000	115 000	102 000	45 000
Total Equity and Debt	250 000	135 000	183 000	85 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	979 000	831 000	850 000	1 024 000
Other Income	0	0	0	0
Revenue	979 000	831 000	850 000	1 024 000
Cost of Goods Sold	66 000	129 000	95 000	159 000
Salary Costs	3 000	4 000	2 000	33 000
Depreciation	4 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	941 000	907 000	799 000	984 000
Operating Profit	37 000	−77 000	51 000	40 000
Financial Income	1 000	1 000	0	0
Financial Costs	1 000	0	0	0
Financial Balance	0	1 000	0	0
Dividends	0	0	0	0
Net Income	28 000	−64 000	40 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	10 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	4 000	9 000	13 000
Total Tangible Assets	0	4 000	9 000	13 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	15 000	9 000	13 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	126 000	95 000	150 000	69 000
Total Current Assets	250 000	121 000	175 000	71 000
Total Assets	250 000	135 000	183 000	85 000
Total Equity	49 000	21 000	80 000	40 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	0
Creditors	125 000	24 000	11 000	−80 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	77 000	90 000	82 000	122 000
Total Current Debt	202 000	115 000	102 000	45 000
Total Equity and Debt	250 000	135 000	183 000	85 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,14 %	−304,76 %	50 %	77,5 %
Debt-to-Equity Ratio	0	0	0,03	0
Operating Profit Margin	3,78 %	−9,27 %	6 %	3,91 %
Current Ratio	1,24	1,05	1,72	1,58
Quick Ratio	1,24	1,05	1,72	1,58
Equity Ratio	0,2	0,16	0,44	0,47
Gross Profit Margin	93,26 %	84,48 %	88,82 %	84,47 %