RUI LEGAL RESEARCH & TRAINING AS

5226 NESTTUN

Finances

Return on Equity

911,54 %

Current Ratio

1,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	335 000	27 000	615 000	175 000
Net Income	237 000	−36 000	431 000	100 000
Total Assets	151 000	157 000	794 000	279 000
Total Equity	26 000	139 000	675 000	244 000

Income (NOK)	2022	2021	2020	2019
Revenue	335 000	27 000	615 000	175 000
Expenditure	41 000	64 000	66 000	46 000
Operating Profit	294 000	−36 000	549 000	129 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	294 000	−36 000	549 000	129 000
Tax	57 000	0	118 000	29 000
Net Income	237 000	−36 000	431 000	100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	21 000	9 000	15 000
Total Current Assets	141 000	136 000	786 000	264 000
Total Assets	151 000	157 000	794 000	279 000
Total Retained Equity	2 000	115 000	651 000	219 000
Total Equity	26 000	139 000	675 000	244 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	124 000	19 000	119 000	35 000
Total Equity and Debt	151 000	157 000	794 000	279 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	335 000	27 000	615 000	175 000
Other Income	0	0	0	0
Revenue	335 000	27 000	615 000	175 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	12 000	6 000	6 000	3 000
Impairment	0	0	0	0
Expenditure	41 000	64 000	66 000	46 000
Operating Profit	294 000	−36 000	549 000	129 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	237 000	−36 000	431 000	100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	21 000	9 000	15 000
Total Tangible Assets	10 000	21 000	9 000	15 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 000	21 000	9 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	123 000	132 000	248 000	259 000
Total Current Assets	141 000	136 000	786 000	264 000
Total Assets	151 000	157 000	794 000	279 000
Total Equity	26 000	139 000	675 000	244 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	2 000	0	3 000
Unpaid Taxes	62 000	8 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	9 000	0	4 000
Total Current Debt	124 000	19 000	119 000	35 000
Total Equity and Debt	151 000	157 000	794 000	279 000

Financial indicators	2022	2021	2020	2019
Return on Equity	911,54 %	−25,9 %	63,85 %	40,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	87,76 %	−133,33 %	89,27 %	73,71 %
Current Ratio	1,14	7,16	6,61	7,54
Quick Ratio	1,14	7,16	6,61	7,54
Equity Ratio	0,17	0,89	0,85	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %