EKOBYGG AS

2217 HOKKÅSEN

Finances

Share Ownership

Return on Equity

143,59 %

Current Ratio

1,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	489 000	407 000	258 000	977 000
Net Income	168 000	−16 000	39 000	3 000
Total Assets	286 000	74 000	86 000	54 000
Total Equity	117 000	−51 000	−35 000	−74 000

Income (NOK)	2022	2021	2020	2019
Revenue	489 000	407 000	258 000	977 000
Expenditure	296 000	424 000	220 000	974 000
Operating Profit	193 000	−16 000	39 000	3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	193 000	−16 000	39 000	3 000
Tax	25 000	0	0	0
Net Income	168 000	−16 000	39 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	53 000
Total Current Assets	286 000	74 000	86 000	2 000
Total Assets	286 000	74 000	86 000	54 000
Total Retained Equity	87 000	−71 000	−55 000	−94 000
Total Equity	117 000	−51 000	−35 000	−74 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	169 000	125 000	121 000	128 000
Total Equity and Debt	286 000	74 000	86 000	54 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	489 000	407 000	258 000	977 000
Other Income	0	0	0	0
Revenue	489 000	407 000	258 000	977 000
Cost of Goods Sold	16 000	29 000	0	73 000
Salary Costs	214 000	333 000	171 000	731 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	296 000	424 000	220 000	974 000
Operating Profit	193 000	−16 000	39 000	3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	168 000	−16 000	39 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	53 000
Total Fixed Assets	0	0	0	53 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	286 000	74 000	23 000	2 000
Total Current Assets	286 000	74 000	86 000	2 000
Total Assets	286 000	74 000	86 000	54 000
Total Equity	117 000	−51 000	−35 000	−74 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	4 000	17 000
Unpaid Taxes	46 000	51 000	23 000	50 000
Dividends	0	0	0	0
Other Current Debt	98 000	72 000	94 000	61 000
Total Current Debt	169 000	125 000	121 000	128 000
Total Equity and Debt	286 000	74 000	86 000	54 000

Financial indicators	2022	2021	2020	2019
Return on Equity	143,59 %	31,37 %	−111,43 %	−4,05 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	39,47 %	−3,93 %	15,12 %	0,31 %
Current Ratio	1,69	0,59	0,71	0,02
Quick Ratio	1,69	0,59	0,71	0,02
Equity Ratio	0,41	−0,69	−0,41	−1,37
Gross Profit Margin	96,73 %	92,87 %	100 %	92,53 %