company

HYPERNOR AS

7340 OPPDAL

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−58,62 %

Current Ratio

1,2

Debt-to-Equity Ratio

25,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	121 000	68 000
Net Income	−34 000	−91 000	−4 000	5 000
Total Assets	1 669 000	1 546 000	1 091 000	393 000
Total Equity	58 000	52 000	143 000	52 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	121 000	68 000
Expenditure	34 000	90 000	124 000	64 000
Operating Profit	−34 000	−90 000	−4 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	−34 000	−91 000	−4 000	4 000
Tax	0	0	1 000	−1 000
Net Income	−34 000	−91 000	−4 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 505 000	1 310 000	795 000	271 000
Total Current Assets	164 000	236 000	296 000	122 000
Total Assets	1 669 000	1 546 000	1 091 000	393 000
Total Retained Equity	−126 000	−92 000	−2 000	3 000
Total Equity	58 000	52 000	143 000	52 000
Total Long-Term Debt	1 473 000	1 473 000	0	0
Total Current Debt	137 000	20 000	948 000	340 000
Total Equity and Debt	1 669 000	1 546 000	1 091 000	393 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	120 000	68 000
Other Income	0	0	1 000	0
Revenue	0	0	121 000	68 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	90 000	124 000	64 000
Operating Profit	−34 000	−90 000	−4 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	−34 000	−91 000	−4 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 415 000	1 250 000	765 000	271 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	90 000	60 000	30 000	0
Total Fixed Assets	1 505 000	1 310 000	795 000	271 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	63 000	52 000	20 000
Total Current Assets	164 000	236 000	296 000	122 000
Total Assets	1 669 000	1 546 000	1 091 000	393 000
Total Equity	58 000	52 000	143 000	52 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 473 000	1 473 000	0	0
Creditors	137 000	20 000	948 000	340 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	137 000	20 000	948 000	340 000
Total Equity and Debt	1 669 000	1 546 000	1 091 000	393 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−58,62 %	−175 %	−2,8 %	9,62 %
Debt-to-Equity Ratio	25,4	28,33	0	0
Operating Profit Margin	-	-	−3,31 %	5,88 %
Current Ratio	1,2	11,8	0,31	0,36
Quick Ratio	1,2	11,8	0,31	0,36
Equity Ratio	0,03	0,03	0,13	0,13
Gross Profit Margin	-	-	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English