EMPAZIZ AS

1262 OSLO

Finances

Share Ownership

Return on Equity

91,7 %

Current Ratio

−1,64

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	82 000
Net Income	−221 000	−16 000	−15 000	74 000
Total Assets	−149 000	55 000	75 000	81 000
Total Equity	−241 000	−20 000	−4 000	10 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	82 000
Expenditure	221 000	16 000	15 000	9 000
Operating Profit	−220 000	−16 000	−15 000	74 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−221 000	−16 000	−15 000	74 000
Tax	0	0	0	0
Net Income	−221 000	−16 000	−15 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	−149 000	55 000	75 000	81 000
Total Assets	−149 000	55 000	75 000	81 000
Total Retained Equity	−265 000	−45 000	−29 000	−14 000
Total Equity	−241 000	−20 000	−4 000	10 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	91 000	75 000	79 000	71 000
Total Equity and Debt	−149 000	55 000	75 000	81 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	82 000
Other Income	0	0	0	0
Revenue	0	0	0	82 000
Cost of Goods Sold	44 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	221 000	16 000	15 000	9 000
Operating Profit	−220 000	−16 000	−15 000	74 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−221 000	−16 000	−15 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	40 000	1 000	2 000	0
Total Current Assets	−149 000	55 000	75 000	81 000
Total Assets	−149 000	55 000	75 000	81 000
Total Equity	−241 000	−20 000	−4 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	93 000	77 000	81 000	73 000
Unpaid Taxes	−2 000	−2 000	−2 000	−2 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	91 000	75 000	79 000	71 000
Total Equity and Debt	−149 000	55 000	75 000	81 000

Financial indicators	2022	2021	2020	2019
Return on Equity	91,7 %	80 %	375 %	740 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	-	-	-	90,24 %
Current Ratio	−1,64	0,73	0,95	1,14
Quick Ratio	−1,64	0,73	0,95	1,14
Equity Ratio	1,62	−0,36	−0,05	0,12
Gross Profit Margin	-	-	-	100 %