JK ENGINEERING AS

4045 HAFRSFJORD

Finances

Share Ownership

Return on Equity

49,03 %

Current Ratio

6,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 308 000	2 142 000	1 588 000	2 304 000
Net Income	1 788 000	1 649 000	904 000	1 754 000
Total Assets	4 370 000	3 929 000	3 175 000	3 116 000
Total Equity	3 647 000	2 859 000	1 910 000	2 007 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 308 000	2 142 000	1 588 000	2 304 000
Expenditure	35 000	25 000	429 000	56 000
Operating Profit	2 273 000	2 117 000	1 160 000	2 249 000
Financial Income	21 000	0	1 000	1 000
Financial Costs	0	2 000	1 000	1 000
Financial Balance	21 000	−2 000	0	0
Earnings Before Tax	2 293 000	2 114 000	1 159 000	2 249 000
Tax	505 000	466 000	255 000	495 000
Net Income	1 788 000	1 649 000	904 000	1 754 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 370 000	3 929 000	3 175 000	3 116 000
Total Assets	4 370 000	3 929 000	3 175 000	3 116 000
Total Retained Equity	3 617 000	2 829 000	1 880 000	1 977 000
Total Equity	3 647 000	2 859 000	1 910 000	2 007 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	722 000	1 070 000	1 265 000	1 108 000
Total Equity and Debt	4 370 000	3 929 000	3 175 000	3 116 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 299 000	2 142 000	1 588 000	2 304 000
Other Income	9 000	0	0	0
Revenue	2 308 000	2 142 000	1 588 000	2 304 000
Cost of Goods Sold	0	0	0	11 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	25 000	429 000	56 000
Operating Profit	2 273 000	2 117 000	1 160 000	2 249 000
Financial Income	21 000	0	1 000	1 000
Financial Costs	0	2 000	1 000	1 000
Financial Balance	21 000	−2 000	0	0
Dividends	1 000 000	500 000	1 000 000	500 000
Net Income	1 788 000	1 649 000	904 000	1 754 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 131 000	3 662 000	3 076 000	2 891 000
Total Current Assets	4 370 000	3 929 000	3 175 000	3 116 000
Total Assets	4 370 000	3 929 000	3 175 000	3 116 000
Total Equity	3 647 000	2 859 000	1 910 000	2 007 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	10 000	7 000	11 000	9 000
Unpaid Taxes	208 000	97 000	−2 000	104 000
Dividends	1 000 000	500 000	1 000 000	500 000
Other Current Debt	0	0	0	0
Total Current Debt	722 000	1 070 000	1 265 000	1 108 000
Total Equity and Debt	4 370 000	3 929 000	3 175 000	3 116 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,03 %	57,68 %	47,33 %	87,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	98,48 %	98,83 %	73,05 %	97,61 %
Current Ratio	6,05	3,67	2,51	2,81
Quick Ratio	6,05	3,67	2,51	2,81
Equity Ratio	0,83	0,73	0,6	0,64
Gross Profit Margin	100 %	100 %	100 %	99,52 %