SOLA MUR AS

4332 FIGGJO

Finances

Share Ownership

Return on Equity

−109,22 %

Current Ratio

1,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 430 000	1 575 000	1 541 000	1 058 000
Net Income	−154 000	64 000	88 000	−29 000
Total Assets	314 000	435 000	466 000	316 000
Total Equity	141 000	295 000	230 000	142 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 430 000	1 575 000	1 541 000	1 058 000
Expenditure	1 627 000	1 492 000	1 428 000	1 094 000
Operating Profit	−198 000	83 000	113 000	−36 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	−198 000	83 000	113 000	−37 000
Tax	−43 000	18 000	25 000	−8 000
Net Income	−154 000	64 000	88 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 000	40 000	84 000	135 000
Total Current Assets	256 000	395 000	381 000	181 000
Total Assets	314 000	435 000	466 000	316 000
Total Retained Equity	−179 000	−25 000	−89 000	−177 000
Total Equity	141 000	295 000	230 000	142 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	173 000	140 000	235 000	174 000
Total Equity and Debt	314 000	435 000	466 000	316 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 430 000	1 575 000	1 540 000	1 058 000
Other Income	0	0	1 000	0
Revenue	1 430 000	1 575 000	1 541 000	1 058 000
Cost of Goods Sold	564 000	593 000	655 000	291 000
Salary Costs	746 000	612 000	568 000	573 000
Depreciation	26 000	26 000	26 000	26 000
Impairment	0	0	0	0
Expenditure	1 627 000	1 492 000	1 428 000	1 094 000
Operating Profit	−198 000	83 000	113 000	−36 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	−154 000	64 000	88 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	53 000	10 000	28 000	53 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	30 000	56 000	82 000
Total Tangible Assets	4 000	30 000	56 000	82 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	58 000	40 000	84 000	135 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	140 000	369 000	279 000	77 000
Total Current Assets	256 000	395 000	381 000	181 000
Total Assets	314 000	435 000	466 000	316 000
Total Equity	141 000	295 000	230 000	142 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	37 000	11 000	53 000	44 000
Unpaid Taxes	76 000	80 000	97 000	66 000
Dividends	0	0	0	0
Other Current Debt	59 000	49 000	85 000	65 000
Total Current Debt	173 000	140 000	235 000	174 000
Total Equity and Debt	314 000	435 000	466 000	316 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−109,22 %	21,69 %	38,26 %	−20,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,85 %	5,27 %	7,33 %	−3,4 %
Current Ratio	1,48	2,82	1,62	1,04
Quick Ratio	1,48	2,82	1,62	1,04
Equity Ratio	0,45	0,68	0,49	0,45
Gross Profit Margin	60,56 %	62,35 %	57,5 %	72,5 %