SYDSIDEN EIENDOM AS

1767 HALDEN

Finances

Return on Equity

−132,97 %

Current Ratio

4,43

Debt-to-Equity Ratio

34,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	21 000	0
Net Income	−363 000	−218 000	3 437 000	−361 000
Total Assets	9 781 000	11 014 000	19 933 000	14 030 000
Total Equity	273 000	357 000	227 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	21 000	0
Expenditure	97 000	34 000	53 000	33 000
Operating Profit	−97 000	−34 000	−32 000	−33 000
Financial Income	0	0	3 842 000	0
Financial Costs	345 000	360 000	372 000	429 000
Financial Balance	−345 000	−360 000	3 470 000	−429 000
Earnings Before Tax	−441 000	−394 000	3 437 000	−462 000
Tax	−79 000	−176 000	0	−102 000
Net Income	−363 000	−218 000	3 437 000	−361 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 418 000	9 581 000	18 704 000	13 264 000
Total Current Assets	363 000	1 433 000	1 230 000	766 000
Total Assets	9 781 000	11 014 000	19 933 000	14 030 000
Total Retained Equity	2 114 000	2 477 000	2 696 000	−742 000
Total Equity	273 000	357 000	227 000	30 000
Total Long-Term Debt	9 425 000	9 714 000	16 469 000	14 002 000
Total Current Debt	82 000	943 000	3 238 000	−1 000
Total Equity and Debt	9 781 000	11 014 000	19 933 000	14 030 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	21 000	0
Other Income	0	0	0	0
Revenue	0	0	21 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	97 000	34 000	53 000	33 000
Operating Profit	−97 000	−34 000	−32 000	−33 000
Financial Income	0	0	3 842 000	0
Financial Costs	345 000	360 000	372 000	429 000
Financial Balance	−345 000	−360 000	3 470 000	−429 000
Dividends	0	0	0	0
Net Income	−363 000	−218 000	3 437 000	−361 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 418 000	9 581 000	18 704 000	13 264 000
Total Fixed Assets	9 418 000	9 581 000	18 704 000	13 264 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	35 000	393 000	24 000
Total Current Assets	363 000	1 433 000	1 230 000	766 000
Total Assets	9 781 000	11 014 000	19 933 000	14 030 000
Total Equity	273 000	357 000	227 000	30 000
Short-Term Group Debt	0	939 000	3 241 000	0
Total Long-Term Debt	9 425 000	9 714 000	16 469 000	14 002 000
Creditors	1 000	5 000	−3 000	−1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	81 000	0	0	0
Total Current Debt	82 000	943 000	3 238 000	−1 000
Total Equity and Debt	9 781 000	11 014 000	19 933 000	14 030 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−132,97 %	−61,06 %	1 514,1 %	−1 203,33 %
Debt-to-Equity Ratio	34,52	27,21	72,55	466,73
Operating Profit Margin	-	-	−152,38 %	-
Current Ratio	4,43	1,52	0,38	−766
Quick Ratio	4,43	1,52	0,38	−766
Equity Ratio	0,03	0,03	0,01	0
Gross Profit Margin	-	-	100 %	-