CHRISTINA WESTERVELD HAUG AS

1870 ØRJE

Finances

Return on Equity

87,59 %

Current Ratio

310,5

Debt-to-Equity Ratio

4,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 047 000	−12 000	−14 000	227 000
Total Assets	11 766 000	10 820 000	10 828 000	10 791 000
Total Equity	2 337 000	289 000	302 000	315 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	15 000	14 000	11 000
Operating Profit	−14 000	−15 000	−14 000	−11 000
Financial Income	2 064 000	6 000	1 000	238 000
Financial Costs	0	3 000	0	0
Financial Balance	2 064 000	3 000	1 000	238 000
Earnings Before Tax	2 050 000	−12 000	−14 000	227 000
Tax	2 000	0	0	0
Net Income	2 047 000	−12 000	−14 000	227 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 524 000	10 561 000	10 559 000	10 559 000
Total Current Assets	1 242 000	259 000	268 000	232 000
Total Assets	11 766 000	10 820 000	10 828 000	10 791 000
Total Retained Equity	2 243 000	196 000	208 000	222 000
Total Equity	2 337 000	289 000	302 000	315 000
Total Long-Term Debt	9 425 000	10 425 000	10 425 000	10 425 000
Total Current Debt	4 000	106 000	101 000	50 000
Total Equity and Debt	11 766 000	10 820 000	10 828 000	10 791 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	15 000	14 000	11 000
Operating Profit	−14 000	−15 000	−14 000	−11 000
Financial Income	2 064 000	6 000	1 000	238 000
Financial Costs	0	3 000	0	0
Financial Balance	2 064 000	3 000	1 000	238 000
Dividends	0	0	0	0
Net Income	2 047 000	−12 000	−14 000	227 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 524 000	10 561 000	10 559 000	10 559 000
Total Fixed Assets	10 524 000	10 561 000	10 559 000	10 559 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 142 000	227 000	46 000	232 000
Total Current Assets	1 242 000	259 000	268 000	232 000
Total Assets	11 766 000	10 820 000	10 828 000	10 791 000
Total Equity	2 337 000	289 000	302 000	315 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 425 000	10 425 000	10 425 000	10 425 000
Creditors	2 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	105 000	100 000	50 000
Total Current Debt	4 000	106 000	101 000	50 000
Total Equity and Debt	11 766 000	10 820 000	10 828 000	10 791 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,59 %	−4,15 %	−4,64 %	72,06 %
Debt-to-Equity Ratio	4,03	36,07	34,52	33,1
Operating Profit Margin	-	-	-	-
Current Ratio	310,5	2,44	2,65	4,64
Quick Ratio	310,5	2,44	2,65	4,64
Equity Ratio	0,2	0,03	0,03	0,03
Gross Profit Margin	-	-	-	-