BJERCKE HOLDING AS

1396 BILLINGSTAD

Finances

Return on Equity

33,94 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	413 000	330 000	339 000	145 000
Total Assets	1 900 000	1 819 000	1 837 000	1 638 000
Total Equity	1 217 000	804 000	474 000	135 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	6 000	7 000	6 000
Operating Profit	−7 000	−6 000	−7 000	−6 000
Financial Income	420 000	336 000	354 000	162 000
Financial Costs	0	0	7 000	11 000
Financial Balance	420 000	336 000	347 000	151 000
Earnings Before Tax	413 000	330 000	339 000	145 000
Tax	0	0	0	0
Net Income	413 000	330 000	339 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 474 000	1 474 000	1 474 000	1 474 000
Total Current Assets	426 000	345 000	363 000	164 000
Total Assets	1 900 000	1 819 000	1 837 000	1 638 000
Total Retained Equity	1 187 000	774 000	444 000	105 000
Total Equity	1 217 000	804 000	474 000	135 000
Total Long-Term Debt	683 000	1 015 000	1 362 000	1 502 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 900 000	1 819 000	1 837 000	1 638 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	6 000	7 000	6 000
Operating Profit	−7 000	−6 000	−7 000	−6 000
Financial Income	420 000	336 000	354 000	162 000
Financial Costs	0	0	7 000	11 000
Financial Balance	420 000	336 000	347 000	151 000
Dividends	0	0	0	0
Net Income	413 000	330 000	339 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 474 000	1 474 000	1 474 000	1 474 000
Total Fixed Assets	1 474 000	1 474 000	1 474 000	1 474 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	9 000	9 000	2 000
Total Current Assets	426 000	345 000	363 000	164 000
Total Assets	1 900 000	1 819 000	1 837 000	1 638 000
Total Equity	1 217 000	804 000	474 000	135 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	683 000	1 015 000	1 362 000	1 502 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 900 000	1 819 000	1 837 000	1 638 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,94 %	41,04 %	71,52 %	107,41 %
Debt-to-Equity Ratio	0,56	1,26	2,87	11,13
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,64	0,44	0,26	0,08
Gross Profit Margin	-	-	-	-