SOT EIENDOM AS

3766 SANNIDAL

Finances

Share Ownership

Return on Equity

19,6 %

Current Ratio

9,08

Debt-to-Equity Ratio

22,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 233 000	1 033 000	1 014 000	874 000
Net Income	107 000	52 000	43 000	173 000
Total Assets	12 913 000	13 338 000	13 746 000	18 204 000
Total Equity	546 000	438 000	386 000	343 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 233 000	1 033 000	1 014 000	874 000
Expenditure	554 000	525 000	517 000	505 000
Operating Profit	679 000	508 000	497 000	370 000
Financial Income	0	0	0	2 000
Financial Costs	542 000	442 000	442 000	150 000
Financial Balance	−542 000	−442 000	−442 000	−148 000
Earnings Before Tax	137 000	67 000	55 000	222 000
Tax	30 000	15 000	12 000	49 000
Net Income	107 000	52 000	43 000	173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 206 000	12 656 000	13 106 000	13 491 000
Total Current Assets	708 000	682 000	640 000	4 714 000
Total Assets	12 913 000	13 338 000	13 746 000	18 204 000
Total Retained Equity	346 000	238 000	186 000	143 000
Total Equity	546 000	438 000	386 000	343 000
Total Long-Term Debt	12 290 000	12 878 000	13 353 000	17 786 000
Total Current Debt	78 000	21 000	7 000	75 000
Total Equity and Debt	12 913 000	13 338 000	13 746 000	18 204 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 000	61 000
Other Income	1 233 000	1 033 000	1 013 000	813 000
Revenue	1 233 000	1 033 000	1 014 000	874 000
Cost of Goods Sold	0	0	1 000	59 000
Salary Costs	0	0	0	0
Depreciation	450 000	450 000	450 000	365 000
Impairment	0	0	0	0
Expenditure	554 000	525 000	517 000	505 000
Operating Profit	679 000	508 000	497 000	370 000
Financial Income	0	0	0	2 000
Financial Costs	542 000	442 000	442 000	150 000
Financial Balance	−542 000	−442 000	−442 000	−148 000
Dividends	0	0	0	0
Net Income	107 000	52 000	43 000	173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 161 000	12 604 000	13 047 000	13 425 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	52 000	59 000	66 000
Total Tangible Assets	12 206 000	12 656 000	13 106 000	13 491 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 206 000	12 656 000	13 106 000	13 491 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	217 000	328 000	629 000	4 696 000
Total Current Assets	708 000	682 000	640 000	4 714 000
Total Assets	12 913 000	13 338 000	13 746 000	18 204 000
Total Equity	546 000	438 000	386 000	343 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 290 000	12 878 000	13 353 000	17 786 000
Creditors	17 000	−2 000	7 000	32 000
Unpaid Taxes	41 000	8 000	0	43 000
Dividends	0	0	0	0
Other Current Debt	20 000	15 000	0	0
Total Current Debt	78 000	21 000	7 000	75 000
Total Equity and Debt	12 913 000	13 338 000	13 746 000	18 204 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,6 %	11,87 %	11,14 %	50,44 %
Debt-to-Equity Ratio	22,51	29,4	34,59	51,85
Operating Profit Margin	55,07 %	49,18 %	49,01 %	42,33 %
Current Ratio	9,08	32,48	91,43	62,85
Quick Ratio	9,08	32,48	91,43	62,85
Equity Ratio	0,04	0,03	0,03	0,02
Gross Profit Margin	100 %	100 %	99,9 %	93,25 %