company

VERDIHAGEN AS

0376 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

13,66 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	15 000	8 000
Net Income	1 198 000	1 131 000	353 000	156 000
Total Assets	22 287 000	16 968 000	11 437 000	6 083 000
Total Equity	8 767 000	7 568 000	6 437 000	6 084 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	15 000	8 000
Expenditure	1 000	0	14 000	15 000
Operating Profit	−1 000	0	1 000	−7 000
Financial Income	1 223 000	1 137 000	353 000	165 000
Financial Costs	4 000	6 000	1 000	2 000
Financial Balance	1 219 000	1 131 000	352 000	163 000
Earnings Before Tax	1 218 000	1 131 000	353 000	156 000
Tax	20 000	0	0	0
Net Income	1 198 000	1 131 000	353 000	156 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 240 000	16 946 000	10 801 000	5 192 000
Total Current Assets	47 000	22 000	636 000	891 000
Total Assets	22 287 000	16 968 000	11 437 000	6 083 000
Total Retained Equity	2 767 000	1 568 000	437 000	84 000
Total Equity	8 767 000	7 568 000	6 437 000	6 084 000
Total Long-Term Debt	13 520 000	9 400 000	5 000 000	0
Total Current Debt	0	0	0	0
Total Equity and Debt	22 287 000	16 968 000	11 437 000	6 084 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	15 000	8 000
Revenue	0	0	15 000	8 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	0	14 000	15 000
Operating Profit	−1 000	0	1 000	−7 000
Financial Income	1 223 000	1 137 000	353 000	165 000
Financial Costs	4 000	6 000	1 000	2 000
Financial Balance	1 219 000	1 131 000	352 000	163 000
Dividends	0	0	0	0
Net Income	1 198 000	1 131 000	353 000	156 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	22 240 000	16 946 000	10 801 000	5 192 000
Total Fixed Assets	22 240 000	16 946 000	10 801 000	5 192 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	22 000	636 000	891 000
Total Current Assets	47 000	22 000	636 000	891 000
Total Assets	22 287 000	16 968 000	11 437 000	6 083 000
Total Equity	8 767 000	7 568 000	6 437 000	6 084 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 520 000	9 400 000	5 000 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	22 287 000	16 968 000	11 437 000	6 084 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,66 %	14,94 %	5,48 %	2,56 %
Debt-to-Equity Ratio	1,54	1,24	0,78	0
Operating Profit Margin	-	-	6,67 %	−87,5 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,39	0,45	0,56	1
Gross Profit Margin	-	-	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English