HALVORSLI EIENDOM AS

3931 PORSGRUNN

Finances

Share Ownership

Return on Equity

83,84 %

Current Ratio

2,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 197 000	1 050 000	0	433 000
Net Income	2 480 000	819 000	0	338 000
Total Assets	5 198 000	2 250 000	1 201 000	1 297 000
Total Equity	2 958 000	1 479 000	660 000	660 000

Income (NOK)	2022	2021	2019
Revenue	3 197 000	1 050 000	433 000
Expenditure	24 000	0	0
Operating Profit	3 173 000	1 050 000	433 000
Financial Income	6 000	0	0
Financial Costs	1 000	0	0
Financial Balance	5 000	0	0
Earnings Before Tax	3 179 000	1 050 000	433 000
Tax	700 000	231 000	95 000
Net Income	2 480 000	819 000	338 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	400 000	400 000	400 000	400 000
Total Current Assets	4 798 000	1 850 000	802 000	897 000
Total Assets	5 198 000	2 250 000	1 201 000	1 297 000
Total Retained Equity	2 918 000	1 439 000	620 000	620 000
Total Equity	2 958 000	1 479 000	660 000	660 000
Total Long-Term Debt	0	0	500 000	502 000
Total Current Debt	2 240 000	771 000	42 000	135 000
Total Equity and Debt	5 198 000	2 250 000	1 201 000	1 297 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	3 197 000	1 050 000	433 000
Revenue	3 197 000	1 050 000	433 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	24 000	0	0
Operating Profit	3 173 000	1 050 000	433 000
Financial Income	6 000	0	0
Financial Costs	1 000	0	0
Financial Balance	5 000	0	0
Dividends	1 000 000	0	0
Net Income	2 480 000	819 000	338 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	400 000	400 000	400 000	400 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	400 000	400 000	400 000	400 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	400 000	400 000	400 000	400 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 798 000	800 000	802 000	464 000
Total Current Assets	4 798 000	1 850 000	802 000	897 000
Total Assets	5 198 000	2 250 000	1 201 000	1 297 000
Total Equity	2 958 000	1 479 000	660 000	660 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	500 000	502 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	0	0	0
Other Current Debt	1 540 000	540 000	40 000	40 000
Total Current Debt	2 240 000	771 000	42 000	135 000
Total Equity and Debt	5 198 000	2 250 000	1 201 000	1 297 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,84 %	55,38 %	0 %	51,21 %
Debt-to-Equity Ratio	0	0	0,76	0,76
Operating Profit Margin	99,25 %	100 %	-	100 %
Current Ratio	2,14	2,4	19,1	6,64
Quick Ratio	2,14	2,4	19,1	6,64
Equity Ratio	0,57	0,66	0,55	0,51
Gross Profit Margin	100 %	100 %	-	100 %