VIEI EIENDOM AS

3340 ÅMOT

Finances

Share Ownership

Return on Equity

66,88 %

Current Ratio

N/A

Debt-to-Equity Ratio

−18,89

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Net Income	−414 000	−197 000	−33 000	−12 000
Total Assets	11 077 000	5 334 000	1 366 000	1 338 000
Total Equity	−619 000	−206 000	−8 000	24 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Expenditure	25 000	33 000	19 000	15 000
Operating Profit	−25 000	−33 000	−19 000	−15 000
Financial Income	0	0	0	0
Financial Costs	505 000	220 000	23 000	0
Financial Balance	−505 000	−220 000	−23 000	0
Earnings Before Tax	−530 000	−253 000	−42 000	−15 000
Tax	−117 000	−56 000	−9 000	−3 000
Net Income	−414 000	−197 000	−33 000	−12 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	185 000	68 000	13 000	3 000
Total Current Assets	10 892 000	5 266 000	1 354 000	1 335 000
Total Assets	11 077 000	5 334 000	1 366 000	1 338 000
Total Retained Equity	−655 000	−242 000	−44 000	−12 000
Total Equity	−619 000	−206 000	−8 000	24 000
Total Long-Term Debt	11 696 000	5 788 000	1 354 000	1 313 000
Total Current Debt	0	−248 000	20 000	1 000
Total Equity and Debt	11 077 000	5 334 000	1 366 000	1 338 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	33 000	19 000	15 000
Operating Profit	−25 000	−33 000	−19 000	−15 000
Financial Income	0	0	0	0
Financial Costs	505 000	220 000	23 000	0
Financial Balance	−505 000	−220 000	−23 000	0
Dividends	0	0	0	0
Net Income	−414 000	−197 000	−33 000	−12 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	185 000	68 000	13 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	185 000	68 000	13 000	3 000
Stock	10 892 000	5 266 000	1 353 000	1 334 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	1 000
Total Current Assets	10 892 000	5 266 000	1 354 000	1 335 000
Total Assets	11 077 000	5 334 000	1 366 000	1 338 000
Total Equity	−619 000	−206 000	−8 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 696 000	5 788 000	1 354 000	1 313 000
Creditors	0	−248 000	20 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	−248 000	20 000	1 000
Total Equity and Debt	11 077 000	5 334 000	1 366 000	1 338 000

Financial indicators	2021	2020	2019	2018
Return on Equity	66,88 %	95,63 %	412,5 %	−50 %
Debt-to-Equity Ratio	−18,89	−28,1	−169,25	54,71
Operating Profit Margin	-	-	-	-
Current Ratio	-	−21,23	67,7	1 335
Quick Ratio	−1	−0,96	−1,02	−1
Equity Ratio	−0,06	−0,04	−0,01	0,02
Gross Profit Margin	-	-	-	-