AMAX BYGG AS

3936 PORSGRUNN

Finances

Share Ownership

Return on Equity

1,74 %

Current Ratio

2,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 065 000	3 427 000	3 781 000	2 697 000
Net Income	14 000	55 000	447 000	−81 000
Total Assets	1 367 000	1 347 000	1 574 000	955 000
Total Equity	803 000	789 000	734 000	288 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 065 000	3 427 000	3 781 000	2 697 000
Expenditure	3 040 000	3 356 000	3 219 000	2 779 000
Operating Profit	26 000	71 000	561 000	−82 000
Financial Income	0	0	0	1 000
Financial Costs	7 000	0	6 000	4 000
Financial Balance	−7 000	0	−6 000	−3 000
Earnings Before Tax	20 000	71 000	555 000	−86 000
Tax	5 000	16 000	108 000	−5 000
Net Income	14 000	55 000	447 000	−81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	87 000	142 000	157 000	204 000
Total Current Assets	1 280 000	1 206 000	1 417 000	751 000
Total Assets	1 367 000	1 347 000	1 574 000	955 000
Total Retained Equity	779 000	765 000	710 000	263 000
Total Equity	803 000	789 000	734 000	288 000
Total Long-Term Debt	0	36 000	71 000	91 000
Total Current Debt	564 000	522 000	769 000	576 000
Total Equity and Debt	1 367 000	1 347 000	1 574 000	955 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 065 000	3 427 000	3 781 000	2 693 000
Other Income	0	0	0	4 000
Revenue	3 065 000	3 427 000	3 781 000	2 697 000
Cost of Goods Sold	966 000	1 181 000	1 021 000	980 000
Salary Costs	1 646 000	1 729 000	1 713 000	1 449 000
Depreciation	55 000	49 000	47 000	30 000
Impairment	0	0	0	0
Expenditure	3 040 000	3 356 000	3 219 000	2 779 000
Operating Profit	26 000	71 000	561 000	−82 000
Financial Income	0	0	0	1 000
Financial Costs	7 000	0	6 000	4 000
Financial Balance	−7 000	0	−6 000	−3 000
Dividends	0	0	0	0
Net Income	14 000	55 000	447 000	−81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	87 000	142 000	157 000	204 000
Total Tangible Assets	87 000	142 000	157 000	204 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	87 000	142 000	157 000	204 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 177 000	1 178 000	1 323 000	687 000
Total Current Assets	1 280 000	1 206 000	1 417 000	751 000
Total Assets	1 367 000	1 347 000	1 574 000	955 000
Total Equity	803 000	789 000	734 000	288 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	36 000	71 000	91 000
Creditors	30 000	62 000	113 000	96 000
Unpaid Taxes	235 000	167 000	229 000	141 000
Dividends	0	0	0	0
Other Current Debt	289 000	275 000	326 000	339 000
Total Current Debt	564 000	522 000	769 000	576 000
Total Equity and Debt	1 367 000	1 347 000	1 574 000	955 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,74 %	6,97 %	60,9 %	−28,13 %
Debt-to-Equity Ratio	0	0,05	0,1	0,32
Operating Profit Margin	0,85 %	2,07 %	14,84 %	−3,04 %
Current Ratio	2,27	2,31	1,84	1,3
Quick Ratio	2,27	2,31	1,84	1,3
Equity Ratio	0,59	0,59	0,47	0,3
Gross Profit Margin	68,48 %	65,54 %	73 %	63,66 %