STORFORM EIENDOM AS

4608 KRISTIANSAND S

Finances

Return on Equity

0,79 %

Current Ratio

11,33

Debt-to-Equity Ratio

3,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	662 000	600 000	600 000	600 000
Net Income	11 000	82 000	37 000	19 000
Total Assets	6 280 000	6 544 000	6 716 000	6 806 000
Total Equity	1 388 000	1 377 000	1 295 000	1 254 000

Income (NOK)	2022	2021	2020	2019
Revenue	662 000	600 000	600 000	600 000
Expenditure	453 000	349 000	346 000	351 000
Operating Profit	209 000	251 000	254 000	249 000
Financial Income	0	0	0	0
Financial Costs	194 000	146 000	205 000	224 000
Financial Balance	−194 000	−146 000	−205 000	−224 000
Earnings Before Tax	14 000	105 000	48 000	25 000
Tax	3 000	23 000	12 000	5 000
Net Income	11 000	82 000	37 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 690 000	5 986 000	6 281 000	6 576 000
Total Current Assets	589 000	558 000	435 000	230 000
Total Assets	6 280 000	6 544 000	6 716 000	6 806 000
Total Retained Equity	288 000	277 000	195 000	153 000
Total Equity	1 388 000	1 377 000	1 295 000	1 254 000
Total Long-Term Debt	4 840 000	5 127 000	5 385 000	5 464 000
Total Current Debt	52 000	40 000	36 000	87 000
Total Equity and Debt	6 280 000	6 544 000	6 716 000	6 806 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	662 000	600 000	600 000	600 000
Revenue	662 000	600 000	600 000	600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	295 000	295 000	295 000	295 000
Impairment	0	0	0	0
Expenditure	453 000	349 000	346 000	351 000
Operating Profit	209 000	251 000	254 000	249 000
Financial Income	0	0	0	0
Financial Costs	194 000	146 000	205 000	224 000
Financial Balance	−194 000	−146 000	−205 000	−224 000
Dividends	0	0	0	0
Net Income	11 000	82 000	37 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 808 000	4 957 000	5 105 000	5 253 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	882 000	1 029 000	1 176 000	1 323 000
Total Tangible Assets	5 690 000	5 986 000	6 281 000	6 576 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 690 000	5 986 000	6 281 000	6 576 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	588 000	558 000	410 000	230 000
Total Current Assets	589 000	558 000	435 000	230 000
Total Assets	6 280 000	6 544 000	6 716 000	6 806 000
Total Equity	1 388 000	1 377 000	1 295 000	1 254 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 840 000	5 127 000	5 385 000	5 464 000
Creditors	2 000	3 000	12 000	18 000
Unpaid Taxes	26 000	23 000	24 000	11 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	58 000
Total Current Debt	52 000	40 000	36 000	87 000
Total Equity and Debt	6 280 000	6 544 000	6 716 000	6 806 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,79 %	5,95 %	2,86 %	1,52 %
Debt-to-Equity Ratio	3,49	3,72	4,16	4,36
Operating Profit Margin	31,57 %	41,83 %	42,33 %	41,5 %
Current Ratio	11,33	13,95	12,08	2,64
Quick Ratio	11,33	13,95	12,08	2,64
Equity Ratio	0,22	0,21	0,19	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %