MAZUT AS

1358 JAR

Finances

Share Ownership

Return on Equity

29,47 %

Current Ratio

2,43

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 621 000	6 199 000	11 900 000	11 458 000
Net Income	529 000	290 000	1 137 000	611 000
Total Assets	2 860 000	11 241 000	17 344 000	16 553 000
Total Equity	1 795 000	1 266 000	15 720 000	14 583 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 621 000	6 199 000	11 900 000	11 458 000
Expenditure	5 943 000	5 836 000	10 637 000	10 880 000
Operating Profit	678 000	364 000	1 263 000	579 000
Financial Income	1 000	0	196 000	209 000
Financial Costs	1 000	0	1 000	2 000
Financial Balance	0	0	195 000	207 000
Earnings Before Tax	678 000	364 000	1 457 000	785 000
Tax	149 000	74 000	321 000	174 000
Net Income	529 000	290 000	1 137 000	611 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	334 000	426 000	6 482 000	6 936 000
Total Current Assets	2 526 000	10 816 000	10 862 000	9 617 000
Total Assets	2 860 000	11 241 000	17 344 000	16 553 000
Total Retained Equity	1 728 000	1 199 000	15 380 000	14 549 000
Total Equity	1 795 000	1 266 000	15 720 000	14 583 000
Total Long-Term Debt	25 000	33 000	47 000	45 000
Total Current Debt	1 040 000	9 942 000	1 577 000	1 924 000
Total Equity and Debt	2 860 000	11 241 000	17 344 000	16 553 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 268 000	1 184 000	2 322 000	2 354 000
Other Income	5 352 000	5 016 000	9 578 000	9 104 000
Revenue	6 621 000	6 199 000	11 900 000	11 458 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 687 000	4 890 000	8 125 000	8 560 000
Depreciation	92 000	82 000	202 000	176 000
Impairment	0	0	0	0
Expenditure	5 943 000	5 836 000	10 637 000	10 880 000
Operating Profit	678 000	364 000	1 263 000	579 000
Financial Income	1 000	0	196 000	209 000
Financial Costs	1 000	0	1 000	2 000
Financial Balance	0	0	195 000	207 000
Dividends	0	0	0	0
Net Income	529 000	290 000	1 137 000	611 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	334 000	426 000	1 082 000	1 236 000
Total Tangible Assets	334 000	426 000	1 082 000	1 236 000
Total Fiancial Fixed Assets	0	0	5 400 000	5 700 000
Total Fixed Assets	334 000	426 000	6 482 000	6 936 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 229 000	10 494 000	10 387 000	9 061 000
Total Current Assets	2 526 000	10 816 000	10 862 000	9 617 000
Total Assets	2 860 000	11 241 000	17 344 000	16 553 000
Total Equity	1 795 000	1 266 000	15 720 000	14 583 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 000	33 000	47 000	45 000
Creditors	23 000	15 000	48 000	82 000
Unpaid Taxes	233 000	265 000	415 000	486 000
Dividends	0	0	0	0
Other Current Debt	627 000	9 580 000	795 000	1 196 000
Total Current Debt	1 040 000	9 942 000	1 577 000	1 924 000
Total Equity and Debt	2 860 000	11 241 000	17 344 000	16 553 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,47 %	22,91 %	7,23 %	4,19 %
Debt-to-Equity Ratio	0,01	0,03	0	0
Operating Profit Margin	10,24 %	5,87 %	10,61 %	5,05 %
Current Ratio	2,43	1,09	6,89	5
Quick Ratio	2,43	1,09	6,89	5
Equity Ratio	0,63	0,11	0,91	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %