HALLVARD AS

0461 OSLO

Finances

Share Ownership

Return on Equity

−7 563,64 %

Current Ratio

−1,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	552 000	294 000	4 051 000	0
Net Income	−832 000	1 657 000	4 042 000	−9 000
Total Assets	7 000	5 769 000	4 121 000	341 000
Total Equity	11 000	5 774 000	4 116 000	74 000

Income (NOK)	2022	2021	2020	2019
Revenue	552 000	294 000	4 051 000	0
Expenditure	10 000	10 000	5 000	5 000
Operating Profit	542 000	284 000	4 046 000	−5 000
Financial Income	0	1 374 000	0	0
Financial Costs	1 375 000	0	4 000	4 000
Financial Balance	−1 375 000	1 374 000	−4 000	−4 000
Earnings Before Tax	−832 000	1 657 000	4 042 000	−9 000
Tax	0	0	0	0
Net Income	−832 000	1 657 000	4 042 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	337 000
Total Current Assets	7 000	5 769 000	4 121 000	3 000
Total Assets	7 000	5 769 000	4 121 000	341 000
Total Retained Equity	−82 000	5 681 000	4 023 000	−19 000
Total Equity	11 000	5 774 000	4 116 000	74 000
Total Long-Term Debt	0	0	0	267 000
Total Current Debt	−4 000	−4 000	5 000	0
Total Equity and Debt	7 000	5 769 000	4 121 000	341 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	552 000	294 000	4 051 000	0
Other Income	0	0	0	0
Revenue	552 000	294 000	4 051 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	10 000	5 000	5 000
Operating Profit	542 000	284 000	4 046 000	−5 000
Financial Income	0	1 374 000	0	0
Financial Costs	1 375 000	0	4 000	4 000
Financial Balance	−1 375 000	1 374 000	−4 000	−4 000
Dividends	4 930 000	0	0	0
Net Income	−832 000	1 657 000	4 042 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	337 000
Total Fixed Assets	0	0	0	337 000
Stock	0	0	0	0
Total Investments	0	5 758 000	0	0
Cash, Bank	7 000	11 000	4 121 000	3 000
Total Current Assets	7 000	5 769 000	4 121 000	3 000
Total Assets	7 000	5 769 000	4 121 000	341 000
Total Equity	11 000	5 774 000	4 116 000	74 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	267 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 930 000	0	0	0
Other Current Debt	−4 000	−4 000	5 000	0
Total Current Debt	−4 000	−4 000	5 000	0
Total Equity and Debt	7 000	5 769 000	4 121 000	341 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7 563,64 %	28,7 %	98,2 %	−12,16 %
Debt-to-Equity Ratio	0	0	0	3,61
Operating Profit Margin	98,19 %	96,6 %	99,88 %	-
Current Ratio	−1,75	−1 442,25	824,2	-
Quick Ratio	−1,75	−1 442,25	824,2	-
Equity Ratio	1,57	1	1	0,22
Gross Profit Margin	100 %	100 %	100 %	-