ECO TRANSPORT 2 AS

7038 TRONDHEIM

Finances

Share Ownership

Return on Equity

−2,5 %

Current Ratio

39,77

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	449 000	1 350 000	2 418 000	986 000
Net Income	−20 000	114 000	666 000	47 000
Total Assets	1 034 000	1 256 000	1 214 000	391 000
Total Equity	799 000	819 000	705 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	449 000	1 350 000	2 418 000	986 000
Expenditure	468 000	1 198 000	1 547 000	926 000
Operating Profit	−19 000	152 000	871 000	61 000
Financial Income	0	0	0	0
Financial Costs	1 000	6 000	0	0
Financial Balance	−1 000	−6 000	0	0
Earnings Before Tax	−20 000	146 000	871 000	60 000
Tax	0	32 000	205 000	13 000
Net Income	−20 000	114 000	666 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	53 000	70 000	0
Total Current Assets	1 034 000	1 203 000	1 144 000	391 000
Total Assets	1 034 000	1 256 000	1 214 000	391 000
Total Retained Equity	769 000	789 000	675 000	9 000
Total Equity	799 000	819 000	705 000	39 000
Total Long-Term Debt	210 000	360 000	270 000	210 000
Total Current Debt	26 000	77 000	239 000	142 000
Total Equity and Debt	1 034 000	1 256 000	1 214 000	391 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	397 000	1 342 000	2 383 000	965 000
Other Income	51 000	7 000	35 000	22 000
Revenue	449 000	1 350 000	2 418 000	986 000
Cost of Goods Sold	0	141 000	869 000	0
Salary Costs	182 000	581 000	334 000	541 000
Depreciation	0	17 000	22 000	0
Impairment	0	0	0	0
Expenditure	468 000	1 198 000	1 547 000	926 000
Operating Profit	−19 000	152 000	871 000	61 000
Financial Income	0	0	0	0
Financial Costs	1 000	6 000	0	0
Financial Balance	−1 000	−6 000	0	0
Dividends	0	0	0	0
Net Income	−20 000	114 000	666 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	53 000	70 000	0
Total Tangible Assets	0	53 000	70 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	53 000	70 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	213 000	434 000	147 000	310 000
Total Current Assets	1 034 000	1 203 000	1 144 000	391 000
Total Assets	1 034 000	1 256 000	1 214 000	391 000
Total Equity	799 000	819 000	705 000	39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	210 000	360 000	270 000	210 000
Creditors	0	15 000	12 000	8 000
Unpaid Taxes	4 000	10 000	−7 000	33 000
Dividends	0	0	0	0
Other Current Debt	21 000	21 000	43 000	101 000
Total Current Debt	26 000	77 000	239 000	142 000
Total Equity and Debt	1 034 000	1 256 000	1 214 000	391 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,5 %	13,92 %	94,47 %	120,51 %
Debt-to-Equity Ratio	0,26	0,44	0,38	5,38
Operating Profit Margin	−4,23 %	11,26 %	36,02 %	6,19 %
Current Ratio	39,77	15,62	4,79	2,75
Quick Ratio	39,77	15,62	4,79	2,75
Equity Ratio	0,77	0,65	0,58	0,1
Gross Profit Margin	100 %	89,56 %	64,06 %	100 %