TIND EIENDOM AS

2090 HURDAL

Finances

Share Ownership

Return on Equity

72,44 %

Current Ratio

1,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 082 000	8 926 000	2 992 000	0
Net Income	347 000	652 000	−352 000	−186 000
Total Assets	5 862 000	4 392 000	4 459 000	2 031 000
Total Equity	479 000	132 000	−520 000	−168 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 082 000	8 926 000	2 992 000	0
Expenditure	8 309 000	7 942 000	3 269 000	82 000
Operating Profit	773 000	984 000	−277 000	−82 000
Financial Income	0	0	2 000	0
Financial Costs	329 000	308 000	77 000	104 000
Financial Balance	−329 000	−308 000	−75 000	−104 000
Earnings Before Tax	444 000	676 000	−352 000	−186 000
Tax	98 000	23 000	0	0
Net Income	347 000	652 000	−352 000	−186 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	500 000	750 000	1 800 000
Total Current Assets	5 862 000	3 892 000	3 709 000	231 000
Total Assets	5 862 000	4 392 000	4 459 000	2 031 000
Total Retained Equity	429 000	82 000	−570 000	−218 000
Total Equity	479 000	132 000	−520 000	−168 000
Total Long-Term Debt	0	4 263 000	4 256 000	2 156 000
Total Current Debt	5 383 000	−3 000	723 000	43 000
Total Equity and Debt	5 862 000	4 392 000	4 459 000	2 031 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 065 000	8 926 000	0	0
Other Income	17 000	0	2 992 000	0
Revenue	9 082 000	8 926 000	2 992 000	0
Cost of Goods Sold	8 210 000	7 896 000	3 190 000	42 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 309 000	7 942 000	3 269 000	82 000
Operating Profit	773 000	984 000	−277 000	−82 000
Financial Income	0	0	2 000	0
Financial Costs	329 000	308 000	77 000	104 000
Financial Balance	−329 000	−308 000	−75 000	−104 000
Dividends	0	0	0	0
Net Income	347 000	652 000	−352 000	−186 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	500 000	750 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	1 800 000
Total Tangible Assets	0	500 000	750 000	1 800 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	500 000	750 000	1 800 000
Stock	4 975 000	3 850 000	3 620 000	223 000
Total Investments	0	0	0	0
Cash, Bank	317 000	12 000	58 000	8 000
Total Current Assets	5 862 000	3 892 000	3 709 000	231 000
Total Assets	5 862 000	4 392 000	4 459 000	2 031 000
Total Equity	479 000	132 000	−520 000	−168 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	4 263 000	4 256 000	2 156 000
Creditors	5 000	−27 000	723 000	43 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 383 000	−3 000	723 000	43 000
Total Equity and Debt	5 862 000	4 392 000	4 459 000	2 031 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,44 %	493,94 %	67,69 %	110,71 %
Debt-to-Equity Ratio	0	32,3	−8,18	−12,83
Operating Profit Margin	8,51 %	11,02 %	−9,26 %	-
Current Ratio	1,09	−1 297,33	5,13	5,37
Quick Ratio	14,37	−1,01	−1,28	−1,28
Equity Ratio	0,08	0,03	−0,12	−0,08
Gross Profit Margin	9,6 %	11,54 %	−6,62 %	-