JONSNES EIENDOM AS

9700 LAKSELV

Finances

Share Ownership

Return on Equity

−35,64 %

Current Ratio

9,35

Debt-to-Equity Ratio

0,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	2 906 000	2 946 000	948 000
Net Income	−278 000	−243 000	675 000	−318 000
Total Assets	1 477 000	2 129 000	3 772 000	2 893 000
Total Equity	780 000	1 058 000	1 751 000	−343 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	2 906 000	2 946 000	948 000
Expenditure	252 000	2 927 000	1 931 000	1 088 000
Operating Profit	−251 000	−20 000	1 016 000	−139 000
Financial Income	0	0	0	0
Financial Costs	26 000	147 000	151 000	268 000
Financial Balance	−26 000	−147 000	−151 000	−268 000
Earnings Before Tax	−278 000	−167 000	865 000	−407 000
Tax	0	76 000	190 000	−90 000
Net Income	−278 000	−243 000	675 000	−318 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	991 000	1 089 000	1 182 000	266 000
Total Current Assets	486 000	1 041 000	2 589 000	2 628 000
Total Assets	1 477 000	2 129 000	3 772 000	2 893 000
Total Retained Equity	−783 000	−506 000	−263 000	−937 000
Total Equity	780 000	1 058 000	1 751 000	−343 000
Total Long-Term Debt	645 000	965 000	1 931 000	2 903 000
Total Current Debt	52 000	107 000	90 000	333 000
Total Equity and Debt	1 477 000	2 129 000	3 772 000	2 893 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	2 923 000	2 940 000	186 000
Other Income	0	−17 000	6 000	762 000
Revenue	0	2 906 000	2 946 000	948 000
Cost of Goods Sold	0	2 207 000	1 325 000	0
Salary Costs	30 000	248 000	201 000	428 000
Depreciation	17 000	18 000	5 000	0
Impairment	0	0	0	0
Expenditure	252 000	2 927 000	1 931 000	1 088 000
Operating Profit	−251 000	−20 000	1 016 000	−139 000
Financial Income	0	0	0	0
Financial Costs	26 000	147 000	151 000	268 000
Financial Balance	−26 000	−147 000	−151 000	−268 000
Dividends	0	0	0	0
Net Income	−278 000	−243 000	675 000	−318 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	76 000	266 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	68 000	86 000	0
Total Tangible Assets	0	68 000	86 000	0
Total Fiancial Fixed Assets	991 000	1 021 000	1 021 000	0
Total Fixed Assets	991 000	1 089 000	1 182 000	266 000
Stock	352 000	557 000	2 133 000	2 348 000
Total Investments	0	0	0	0
Cash, Bank	55 000	470 000	440 000	144 000
Total Current Assets	486 000	1 041 000	2 589 000	2 628 000
Total Assets	1 477 000	2 129 000	3 772 000	2 893 000
Total Equity	780 000	1 058 000	1 751 000	−343 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	645 000	965 000	1 931 000	2 903 000
Creditors	52 000	80 000	62 000	203 000
Unpaid Taxes	0	3 000	9 000	22 000
Dividends	0	0	0	0
Other Current Debt	0	24 000	19 000	108 000
Total Current Debt	52 000	107 000	90 000	333 000
Total Equity and Debt	1 477 000	2 129 000	3 772 000	2 893 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−35,64 %	−22,97 %	38,55 %	92,71 %
Debt-to-Equity Ratio	0,83	0,91	1,1	−8,46
Operating Profit Margin	-	−0,69 %	34,49 %	−14,66 %
Current Ratio	9,35	9,73	28,77	7,89
Quick Ratio	−1,62	−2,31	−1,27	−1,3
Equity Ratio	0,53	0,5	0,46	−0,12
Gross Profit Margin	-	24,05 %	55,02 %	100 %