SKAJAA ARKITEKTKONTOR AS

0364 OSLO

Finances

Share Ownership

Return on Equity

15,63 %

Current Ratio

0,17

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 157 000	1 143 000	1 069 000	2 416 000
Net Income	−55 000	−236 000	2 000	−67 000
Total Assets	87 000	85 000	186 000	261 000
Total Equity	−352 000	−296 000	−60 000	−62 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 157 000	1 143 000	1 069 000	2 416 000
Expenditure	1 177 000	1 354 000	1 030 000	2 481 000
Operating Profit	−19 000	−211 000	39 000	−65 000
Financial Income	0	0	0	0
Financial Costs	36 000	25 000	37 000	2 000
Financial Balance	−36 000	−25 000	−37 000	−2 000
Earnings Before Tax	−55 000	−236 000	2 000	−67 000
Tax	0	0	0	0
Net Income	−55 000	−236 000	2 000	−67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	22 000	1 000	6 000
Total Current Assets	74 000	64 000	185 000	254 000
Total Assets	87 000	85 000	186 000	261 000
Total Retained Equity	−374 000	−319 000	−83 000	−85 000
Total Equity	−352 000	−296 000	−60 000	−62 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	439 000	382 000	247 000	323 000
Total Equity and Debt	87 000	85 000	186 000	261 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	752 000	1 090 000	566 000	2 314 000
Other Income	405 000	54 000	503 000	102 000
Revenue	1 157 000	1 143 000	1 069 000	2 416 000
Cost of Goods Sold	2 000	18 000	107 000	335 000
Salary Costs	763 000	804 000	416 000	1 417 000
Depreciation	8 000	3 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	1 177 000	1 354 000	1 030 000	2 481 000
Operating Profit	−19 000	−211 000	39 000	−65 000
Financial Income	0	0	0	0
Financial Costs	36 000	25 000	37 000	2 000
Financial Balance	−36 000	−25 000	−37 000	−2 000
Dividends	0	0	0	0
Net Income	−55 000	−236 000	2 000	−67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	22 000	1 000	6 000
Total Tangible Assets	14 000	22 000	1 000	6 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 000	22 000	1 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	53 000	32 000	120 000	212 000
Total Current Assets	74 000	64 000	185 000	254 000
Total Assets	87 000	85 000	186 000	261 000
Total Equity	−352 000	−296 000	−60 000	−62 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	68 000	97 000	73 000	66 000
Unpaid Taxes	68 000	81 000	45 000	90 000
Dividends	0	0	0	0
Other Current Debt	198 000	98 000	24 000	168 000
Total Current Debt	439 000	382 000	247 000	323 000
Total Equity and Debt	87 000	85 000	186 000	261 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,63 %	79,73 %	−3,33 %	108,06 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−1,64 %	−18,46 %	3,65 %	−2,69 %
Current Ratio	0,17	0,17	0,75	0,79
Quick Ratio	0,17	0,17	0,75	0,79
Equity Ratio	−4,05	−3,48	−0,32	−0,24
Gross Profit Margin	99,83 %	98,43 %	89,99 %	86,13 %