SMARTBOB AS

0487 OSLO

Finances

Share Ownership

Return on Equity

58,87 %

Current Ratio

22,8

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 407 000	4 898 000	1 122 000	909 000
Net Income	3 556 000	715 000	−25 036 000	−1 948 000
Total Assets	6 643 000	4 361 000	11 111 000	34 386 000
Total Equity	6 040 000	2 484 000	6 125 000	31 161 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 407 000	4 898 000	1 122 000	909 000
Expenditure	828 000	4 155 000	1 182 000	2 858 000
Operating Profit	3 578 000	743 000	−60 000	−1 948 000
Financial Income	3 000	0	4 000	0
Financial Costs	25 000	28 000	25 001 000	0
Financial Balance	−22 000	−28 000	−24 997 000	0
Earnings Before Tax	3 556 000	715 000	−25 057 000	−1 948 000
Tax	0	0	−21 000	0
Net Income	3 556 000	715 000	−25 036 000	−1 948 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	9 000	8 020 000	33 020 000
Total Current Assets	6 634 000	4 352 000	3 091 000	1 366 000
Total Assets	6 643 000	4 361 000	11 111 000	34 386 000
Total Retained Equity	−3 504 000	715 000	0	−1 878 000
Total Equity	6 040 000	2 484 000	6 125 000	31 161 000
Total Long-Term Debt	313 000	563 000	0	0
Total Current Debt	291 000	1 314 000	4 987 000	3 226 000
Total Equity and Debt	6 643 000	4 361 000	11 111 000	34 386 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 407 000	4 898 000	1 122 000	909 000
Other Income	0	0	0	0
Revenue	4 407 000	4 898 000	1 122 000	909 000
Cost of Goods Sold	159 000	0	0	0
Salary Costs	207 000	3 662 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	828 000	4 155 000	1 182 000	2 858 000
Operating Profit	3 578 000	743 000	−60 000	−1 948 000
Financial Income	3 000	0	4 000	0
Financial Costs	25 000	28 000	25 001 000	0
Financial Balance	−22 000	−28 000	−24 997 000	0
Dividends	0	0	0	0
Net Income	3 556 000	715 000	−25 036 000	−1 948 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 000	9 000	8 020 000	33 020 000
Total Fixed Assets	9 000	9 000	8 020 000	33 020 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 170 000	4 130 000	2 805 000	792 000
Total Current Assets	6 634 000	4 352 000	3 091 000	1 366 000
Total Assets	6 643 000	4 361 000	11 111 000	34 386 000
Total Equity	6 040 000	2 484 000	6 125 000	31 161 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	313 000	563 000	0	0
Creditors	38 000	36 000	7 000	32 000
Unpaid Taxes	126 000	461 000	41 000	42 000
Dividends	0	0	0	0
Other Current Debt	127 000	818 000	4 938 000	3 152 000
Total Current Debt	291 000	1 314 000	4 987 000	3 226 000
Total Equity and Debt	6 643 000	4 361 000	11 111 000	34 386 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,87 %	28,78 %	−408,75 %	−6,25 %
Debt-to-Equity Ratio	0,05	0,23	0	0
Operating Profit Margin	81,19 %	15,17 %	−5,35 %	−214,3 %
Current Ratio	22,8	3,31	0,62	0,42
Quick Ratio	22,8	3,31	0,62	0,42
Equity Ratio	0,91	0,57	0,55	0,91
Gross Profit Margin	96,39 %	100 %	100 %	100 %