ECO TRANSPORT 6 AS

7038 TRONDHEIM

Finances

Share Ownership

Return on Equity

13,21 %

Current Ratio

1,64

Debt-to-Equity Ratio

1,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 015 000	568 000	567 000	1 070 000
Net Income	7 000	−40 000	8 000	87 000
Total Assets	224 000	274 000	210 000	395 000
Total Equity	53 000	46 000	86 000	78 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 015 000	568 000	567 000	1 070 000
Expenditure	1 007 000	601 000	550 000	967 000
Operating Profit	9 000	−33 000	17 000	103 000
Financial Income	0	0	0	0
Financial Costs	1 000	7 000	7 000	3 000
Financial Balance	−1 000	−7 000	−7 000	−3 000
Earnings Before Tax	7 000	−40 000	11 000	100 000
Tax	0	0	2 000	13 000
Net Income	7 000	−40 000	8 000	87 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 000	156 000	130 000	171 000
Total Current Assets	149 000	118 000	80 000	225 000
Total Assets	224 000	274 000	210 000	395 000
Total Retained Equity	23 000	16 000	56 000	48 000
Total Equity	53 000	46 000	86 000	78 000
Total Long-Term Debt	80 000	155 000	70 000	118 000
Total Current Debt	91 000	73 000	53 000	200 000
Total Equity and Debt	224 000	274 000	210 000	395 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	990 000	568 000	525 000	1 031 000
Other Income	25 000	0	43 000	39 000
Revenue	1 015 000	568 000	567 000	1 070 000
Cost of Goods Sold	0	0	0	0
Salary Costs	438 000	303 000	299 000	613 000
Depreciation	24 000	49 000	41 000	54 000
Impairment	0	0	0	0
Expenditure	1 007 000	601 000	550 000	967 000
Operating Profit	9 000	−33 000	17 000	103 000
Financial Income	0	0	0	0
Financial Costs	1 000	7 000	7 000	3 000
Financial Balance	−1 000	−7 000	−7 000	−3 000
Dividends	0	0	0	0
Net Income	7 000	−40 000	8 000	87 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	75 000	156 000	130 000	171 000
Total Tangible Assets	75 000	156 000	130 000	171 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	75 000	156 000	130 000	171 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	52 000	14 000	154 000
Total Current Assets	149 000	118 000	80 000	225 000
Total Assets	224 000	274 000	210 000	395 000
Total Equity	53 000	46 000	86 000	78 000
Short-Term Group Debt	0	0	0	1 000
Total Long-Term Debt	80 000	155 000	70 000	118 000
Creditors	16 000	3 000	2 000	16 000
Unpaid Taxes	10 000	19 000	7 000	49 000
Dividends	0	0	0	0
Other Current Debt	64 000	51 000	43 000	122 000
Total Current Debt	91 000	73 000	53 000	200 000
Total Equity and Debt	224 000	274 000	210 000	395 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,21 %	−86,96 %	9,3 %	111,54 %
Debt-to-Equity Ratio	1,51	3,37	0,81	1,51
Operating Profit Margin	0,89 %	−5,81 %	3 %	9,63 %
Current Ratio	1,64	1,62	1,51	1,13
Quick Ratio	1,64	1,62	1,51	1,13
Equity Ratio	0,24	0,17	0,41	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %