SKIBLADNERSVINGEN BOLIGSAMEIE

0195 OSLO

Finances

Share Ownership

Return on Equity

21,75 %

Current Ratio

4,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 015 000	900 000	877 000	840 000
Net Income	62 000	−18 000	77 000	45 000
Total Assets	380 000	343 000	495 000	246 000
Total Equity	285 000	223 000	241 000	163 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 015 000	900 000	877 000	840 000
Expenditure	956 000	918 000	800 000	804 000
Operating Profit	58 000	−18 000	77 000	36 000
Financial Income	4 000	0	0	9 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	9 000
Earnings Before Tax	62 000	−18 000	77 000	45 000
Tax	0	0	0	0
Net Income	62 000	−18 000	77 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	380 000	343 000	495 000	246 000
Total Assets	380 000	343 000	495 000	246 000
Total Retained Equity	285 000	223 000	241 000	163 000
Total Equity	285 000	223 000	241 000	163 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	94 000	120 000	254 000	83 000
Total Equity and Debt	380 000	343 000	495 000	246 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 015 000	0	0	0
Other Income	0	900 000	877 000	840 000
Revenue	1 015 000	900 000	877 000	840 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	33 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	956 000	918 000	800 000	804 000
Operating Profit	58 000	−18 000	77 000	36 000
Financial Income	4 000	0	0	9 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	9 000
Dividends	0	0	0	0
Net Income	62 000	−18 000	77 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	267 000	252 000	374 000	236 000
Total Current Assets	380 000	343 000	495 000	246 000
Total Assets	380 000	343 000	495 000	246 000
Total Equity	285 000	223 000	241 000	163 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	87 000	107 000	138 000	75 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	13 000	115 000	7 000
Total Current Debt	94 000	120 000	254 000	83 000
Total Equity and Debt	380 000	343 000	495 000	246 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,75 %	−8,07 %	31,95 %	27,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,71 %	−2 %	8,78 %	4,29 %
Current Ratio	4,04	2,86	1,95	2,96
Quick Ratio	4,04	2,86	1,95	2,96
Equity Ratio	0,75	0,65	0,49	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table