company

2EAT AS

0667 OSLO

Finances

Share Ownership

Return on Equity

16,79 %

Current Ratio

1,44

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 863 000	8 585 000	6 980 000	5 400 000
Net Income	154 000	448 000	289 000	−39 000
Total Assets	2 808 000	2 159 000	1 578 000	1 239 000
Total Equity	917 000	763 000	314 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 863 000	8 585 000	6 980 000	5 400 000
Expenditure	12 658 000	8 010 000	6 610 000	5 199 000
Operating Profit	205 000	575 000	371 000	201 000
Financial Income	0	0	0	0
Financial Costs	4 000	0	0	196 000
Financial Balance	−4 000	0	0	−196 000
Earnings Before Tax	202 000	575 000	370 000	5 000
Tax	48 000	126 000	82 000	44 000
Net Income	154 000	448 000	289 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 000	112 000	16 000	0
Total Current Assets	2 728 000	2 047 000	1 562 000	1 239 000
Total Assets	2 808 000	2 159 000	1 578 000	1 239 000
Total Retained Equity	892 000	738 000	290 000	1 000
Total Equity	917 000	763 000	314 000	25 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	1 891 000	1 397 000	1 264 000	1 211 000
Total Equity and Debt	2 808 000	2 159 000	1 578 000	1 239 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 861 000	8 585 000	6 978 000	5 400 000
Other Income	2 000	0	2 000	0
Revenue	12 863 000	8 585 000	6 980 000	5 400 000
Cost of Goods Sold	5 446 000	2 653 000	2 352 000	2 707 000
Salary Costs	6 083 000	4 237 000	3 370 000	2 294 000
Depreciation	20 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	12 658 000	8 010 000	6 610 000	5 199 000
Operating Profit	205 000	575 000	371 000	201 000
Financial Income	0	0	0	0
Financial Costs	4 000	0	0	196 000
Financial Balance	−4 000	0	0	−196 000
Dividends	0	0	0	0
Net Income	154 000	448 000	289 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	15 000	16 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	77 000	97 000	0	0
Total Tangible Assets	77 000	97 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	80 000	112 000	16 000	0
Stock	277 000	241 000	123 000	112 000
Total Investments	0	0	0	0
Cash, Bank	1 280 000	1 349 000	790 000	658 000
Total Current Assets	2 728 000	2 047 000	1 562 000	1 239 000
Total Assets	2 808 000	2 159 000	1 578 000	1 239 000
Total Equity	917 000	763 000	314 000	25 000
Short-Term Group Debt	0	0	318 000	150 000
Total Long-Term Debt	0	0	0	2 000
Creditors	329 000	126 000	259 000	115 000
Unpaid Taxes	644 000	412 000	152 000	469 000
Dividends	0	0	0	0
Other Current Debt	883 000	732 000	436 000	436 000
Total Current Debt	1 891 000	1 397 000	1 264 000	1 211 000
Total Equity and Debt	2 808 000	2 159 000	1 578 000	1 239 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,79 %	58,72 %	92,04 %	−156 %
Debt-to-Equity Ratio	0	0	0	0,08
Operating Profit Margin	1,59 %	6,7 %	5,32 %	3,72 %
Current Ratio	1,44	1,47	1,24	1,02
Quick Ratio	1,69	1,77	1,37	1,13
Equity Ratio	0,33	0,35	0,2	0,02
Gross Profit Margin	57,66 %	69,1 %	66,3 %	49,87 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English