BLUE CHIP INVEST AS

1357 BEKKESTUA

Finances

Return on Equity

65,62 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 298 000	367 000	171 000	122 000
Total Assets	5 190 000	4 055 000	1 826 000	1 291 000
Total Equity	1 978 000	681 000	314 000	142 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 000	0	0	0
Operating Profit	−2 000	0	0	0
Financial Income	1 356 000	378 000	183 000	136 000
Financial Costs	57 000	12 000	12 000	14 000
Financial Balance	1 299 000	366 000	171 000	122 000
Earnings Before Tax	1 298 000	367 000	171 000	122 000
Tax	0	0	0	0
Net Income	1 298 000	367 000	171 000	122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 127 000	3 950 000	1 589 000	1 182 000
Total Current Assets	63 000	105 000	237 000	109 000
Total Assets	5 190 000	4 055 000	1 826 000	1 291 000
Total Retained Equity	1 948 000	651 000	284 000	112 000
Total Equity	1 978 000	681 000	314 000	142 000
Total Long-Term Debt	3 212 000	3 374 000	1 512 000	1 148 000
Total Current Debt	0	0	0	0
Total Equity and Debt	5 190 000	4 055 000	1 826 000	1 291 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	0	0	0
Operating Profit	−2 000	0	0	0
Financial Income	1 356 000	378 000	183 000	136 000
Financial Costs	57 000	12 000	12 000	14 000
Financial Balance	1 299 000	366 000	171 000	122 000
Dividends	0	0	0	0
Net Income	1 298 000	367 000	171 000	122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 127 000	3 950 000	1 589 000	1 182 000
Total Fixed Assets	5 127 000	3 950 000	1 589 000	1 182 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	63 000	15 000	237 000	109 000
Total Current Assets	63 000	105 000	237 000	109 000
Total Assets	5 190 000	4 055 000	1 826 000	1 291 000
Total Equity	1 978 000	681 000	314 000	142 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 212 000	3 374 000	1 512 000	1 148 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	5 190 000	4 055 000	1 826 000	1 291 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,62 %	53,89 %	54,46 %	85,92 %
Debt-to-Equity Ratio	1,62	4,95	4,82	8,08
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,38	0,17	0,17	0,11
Gross Profit Margin	-	-	-	-