FREDRIK BUCK HOLDING AS

0368 OSLO

Finances

Return on Equity

196,48 %

Current Ratio

5,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	949 000	2 567 000	475 000	1 938 000
Total Assets	572 000	2 126 000	424 000	885 000
Total Equity	483 000	2 031 000	364 000	839 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	24 000	27 000	20 000	24 000
Operating Profit	−24 000	−27 000	−20 000	−24 000
Financial Income	981 000	2 604 000	532 000	1 969 000
Financial Costs	7 000	0	37 000	0
Financial Balance	974 000	2 604 000	495 000	1 969 000
Earnings Before Tax	949 000	2 578 000	475 000	1 945 000
Tax	0	10 000	0	8 000
Net Income	949 000	2 567 000	475 000	1 938 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 000	45 000	45 000	45 000
Total Current Assets	527 000	2 081 000	379 000	840 000
Total Assets	572 000	2 126 000	424 000	885 000
Total Retained Equity	383 000	1 931 000	264 000	739 000
Total Equity	483 000	2 031 000	364 000	839 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	88 000	95 000	60 000	47 000
Total Equity and Debt	572 000	2 126 000	424 000	885 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	27 000	20 000	24 000
Operating Profit	−24 000	−27 000	−20 000	−24 000
Financial Income	981 000	2 604 000	532 000	1 969 000
Financial Costs	7 000	0	37 000	0
Financial Balance	974 000	2 604 000	495 000	1 969 000
Dividends	2 497 000	900 000	950 000	1 380 000
Net Income	949 000	2 567 000	475 000	1 938 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	45 000	45 000	45 000	45 000
Total Fixed Assets	45 000	45 000	45 000	45 000
Stock	0	0	0	0
Total Investments	500 000	1 707 000	356 000	531 000
Cash, Bank	27 000	374 000	23 000	310 000
Total Current Assets	527 000	2 081 000	379 000	840 000
Total Assets	572 000	2 126 000	424 000	885 000
Total Equity	483 000	2 031 000	364 000	839 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	2 000	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	2 497 000	900 000	950 000	1 380 000
Other Current Debt	88 000	83 000	60 000	36 000
Total Current Debt	88 000	95 000	60 000	47 000
Total Equity and Debt	572 000	2 126 000	424 000	885 000

Financial indicators	2022	2021	2020	2019
Return on Equity	196,48 %	126,39 %	130,49 %	230,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	5,99	21,91	6,32	17,87
Quick Ratio	5,99	21,91	6,32	17,87
Equity Ratio	0,84	0,96	0,86	0,95
Gross Profit Margin	-	-	-	-