UNO FRISØR AS

0560 OSLO

Finances

Share Ownership

Return on Equity

68,57 %

Current Ratio

3,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	595 000	462 000	576 000	1 138 000
Net Income	48 000	25 000	4 000	75 000
Total Assets	99 000	126 000	133 000	132 000
Total Equity	70 000	21 000	−4 000	−7 000

Income (NOK)	2022	2021	2020	2019
Revenue	595 000	462 000	576 000	1 138 000
Expenditure	534 000	434 000	568 000	1 062 000
Operating Profit	62 000	28 000	9 000	76 000
Financial Income	0	0	0	0
Financial Costs	2 000	3 000	5 000	1 000
Financial Balance	−2 000	−3 000	−5 000	−1 000
Earnings Before Tax	60 000	25 000	4 000	75 000
Tax	11 000	0	0	0
Net Income	48 000	25 000	4 000	75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	99 000	126 000	133 000	132 000
Total Assets	99 000	126 000	133 000	132 000
Total Retained Equity	40 000	−9 000	−34 000	−37 000
Total Equity	70 000	21 000	−4 000	−7 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	29 000	105 000	137 000	139 000
Total Equity and Debt	99 000	126 000	133 000	132 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	595 000	450 000	576 000	1 138 000
Other Income	0	12 000	0	0
Revenue	595 000	462 000	576 000	1 138 000
Cost of Goods Sold	9 000	7 000	4 000	28 000
Salary Costs	355 000	273 000	408 000	871 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	534 000	434 000	568 000	1 062 000
Operating Profit	62 000	28 000	9 000	76 000
Financial Income	0	0	0	0
Financial Costs	2 000	3 000	5 000	1 000
Financial Balance	−2 000	−3 000	−5 000	−1 000
Dividends	0	0	0	0
Net Income	48 000	25 000	4 000	75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	7 000	0
Total Investments	0	0	0	0
Cash, Bank	99 000	126 000	126 000	132 000
Total Current Assets	99 000	126 000	133 000	132 000
Total Assets	99 000	126 000	133 000	132 000
Total Equity	70 000	21 000	−4 000	−7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	17 000	3 000	23 000
Unpaid Taxes	132 000	114 000	116 000	111 000
Dividends	0	0	0	0
Other Current Debt	−118 000	−26 000	18 000	6 000
Total Current Debt	29 000	105 000	137 000	139 000
Total Equity and Debt	99 000	126 000	133 000	132 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,57 %	119,05 %	−100 %	−1 071,43 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	10,42 %	6,06 %	1,56 %	6,68 %
Current Ratio	3,41	1,2	0,97	0,95
Quick Ratio	3,41	1,2	1,02	0,95
Equity Ratio	0,71	0,17	−0,03	−0,05
Gross Profit Margin	98,49 %	98,48 %	99,31 %	97,54 %