BODHIBHUMIVANA BUDDHISTSAMFUNN

2607 VINGROM

Finances

Share Ownership

Return on Equity

15,04 %

Current Ratio

299,5

Debt-to-Equity Ratio

Key figures (NOK)	2020	2019	2018
Revenue	1 044 000	3 186 000	1 172 000
Net Income	674 000	2 811 000	996 000
Total Assets	4 484 000	3 808 000	996 000
Total Equity	4 482 000	3 808 000	996 000

Income (NOK)	2020	2019	2018
Revenue	1 044 000	3 186 000	1 172 000
Expenditure	387 000	376 000	171 000
Operating Profit	657 000	2 811 000	1 001 000
Financial Income	18 000	1 000	0
Financial Costs	0	0	5 000
Financial Balance	18 000	1 000	−5 000
Earnings Before Tax	674 000	2 811 000	996 000
Tax	0	0	0
Net Income	674 000	2 811 000	996 000

Balance (NOK)	2020	2019	2018
Total Fixed Assets	3 885 000	3 528 000	526 000
Total Current Assets	599 000	280 000	470 000
Total Assets	4 484 000	3 808 000	996 000
Total Retained Equity	4 482 000	3 808 000	996 000
Total Equity	4 482 000	3 808 000	996 000
Total Long-Term Debt	0	0	0
Total Current Debt	2 000	1 000	0
Total Equity and Debt	4 484 000	3 808 000	996 000

Cash flow (NOK)	2020	2019	2018
Sales Income	163 000	118 000	1 172 000
Other Income	881 000	3 069 000	0
Revenue	1 044 000	3 186 000	1 172 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	38 000	46 000	3 000
Impairment	0	0	0
Expenditure	387 000	376 000	171 000
Operating Profit	657 000	2 811 000	1 001 000
Financial Income	18 000	1 000	0
Financial Costs	0	0	5 000
Financial Balance	18 000	1 000	−5 000
Dividends	0	0	0
Net Income	674 000	2 811 000	996 000

Balance details (NOK)	2020	2019	2018
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	3 471 000	3 371 000	510 000
Machinery and Plant Facilities	269 000	157 000	0
Fixtures	145 000	0	16 000
Total Tangible Assets	3 885 000	3 528 000	526 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	3 885 000	3 528 000	526 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	593 000	269 000	466 000
Total Current Assets	599 000	280 000	470 000
Total Assets	4 484 000	3 808 000	996 000
Total Equity	4 482 000	3 808 000	996 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	2 000	1 000	0
Total Current Debt	2 000	1 000	0
Total Equity and Debt	4 484 000	3 808 000	996 000

Financial indicators	2020	2019	2018
Return on Equity	15,04 %	73,82 %	100 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	62,93 %	88,23 %	85,41 %
Current Ratio	299,5	280	-
Quick Ratio	299,5	280	-
Equity Ratio	1	1	1
Gross Profit Margin	100 %	100 %	100 %