HOGAR EIENDOM AS

0350 OSLO

Finances

Share Ownership

Return on Equity

198,37 %

Current Ratio

1,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 206 000	438 000	844 000	1 591 000
Net Income	365 000	102 000	321 000	674 000
Total Assets	764 000	438 000	685 000	1 088 000
Total Equity	184 000	119 000	217 000	216 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 206 000	438 000	844 000	1 591 000
Expenditure	738 000	307 000	431 000	723 000
Operating Profit	468 000	131 000	413 000	868 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	468 000	131 000	412 000	868 000
Tax	103 000	29 000	91 000	194 000
Net Income	365 000	102 000	321 000	674 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	764 000	438 000	685 000	1 088 000
Total Assets	764 000	438 000	685 000	1 088 000
Total Retained Equity	0	0	187 000	186 000
Total Equity	184 000	119 000	217 000	216 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	580 000	319 000	469 000	872 000
Total Equity and Debt	764 000	438 000	685 000	1 088 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 206 000	438 000	844 000	1 591 000
Other Income	0	0	0	0
Revenue	1 206 000	438 000	844 000	1 591 000
Cost of Goods Sold	0	0	0	0
Salary Costs	651 000	225 000	343 000	581 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	738 000	307 000	431 000	723 000
Operating Profit	468 000	131 000	413 000	868 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	300 000	200 000	320 000	500 000
Net Income	365 000	102 000	321 000	674 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	658 000	332 000	648 000	710 000
Total Current Assets	764 000	438 000	685 000	1 088 000
Total Assets	764 000	438 000	685 000	1 088 000
Total Equity	184 000	119 000	217 000	216 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	106 000	66 000	20 000	116 000
Dividends	300 000	200 000	320 000	500 000
Other Current Debt	71 000	24 000	38 000	63 000
Total Current Debt	580 000	319 000	469 000	872 000
Total Equity and Debt	764 000	438 000	685 000	1 088 000

Financial indicators	2022	2021	2020	2019
Return on Equity	198,37 %	85,71 %	147,93 %	312,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	38,81 %	29,91 %	48,93 %	54,56 %
Current Ratio	1,32	1,37	1,46	1,25
Quick Ratio	1,32	1,37	1,46	1,25
Equity Ratio	0,24	0,27	0,32	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %