company

LØVIK OG VÅGE AS

6392 VIKEBUKT

Finances

Share Ownership

Return on Equity

37,13 %

Current Ratio

1,81

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 618 000	3 148 000	3 179 000	2 436 000
Net Income	323 000	38 000	279 000	119 000
Total Assets	1 345 000	906 000	1 326 000	1 238 000
Total Equity	870 000	547 000	509 000	230 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 618 000	3 148 000	3 179 000	2 436 000
Expenditure	3 201 000	3 103 000	2 812 000	2 270 000
Operating Profit	417 000	45 000	366 000	165 000
Financial Income	0	8 000	0	0
Financial Costs	2 000	4 000	9 000	17 000
Financial Balance	−2 000	4 000	−9 000	−17 000
Earnings Before Tax	415 000	49 000	358 000	148 000
Tax	92 000	11 000	79 000	30 000
Net Income	323 000	38 000	279 000	119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	574 000	650 000	455 000	451 000
Total Current Assets	771 000	256 000	871 000	787 000
Total Assets	1 345 000	906 000	1 326 000	1 238 000
Total Retained Equity	788 000	465 000	427 000	147 000
Total Equity	870 000	547 000	509 000	230 000
Total Long-Term Debt	49 000	62 000	105 000	214 000
Total Current Debt	425 000	297 000	712 000	795 000
Total Equity and Debt	1 345 000	906 000	1 326 000	1 238 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 511 000	3 000 000	3 179 000	2 335 000
Other Income	107 000	148 000	0	101 000
Revenue	3 618 000	3 148 000	3 179 000	2 436 000
Cost of Goods Sold	55 000	44 000	3 000	29 000
Salary Costs	1 898 000	2 011 000	2 109 000	1 586 000
Depreciation	168 000	121 000	102 000	91 000
Impairment	0	0	0	0
Expenditure	3 201 000	3 103 000	2 812 000	2 270 000
Operating Profit	417 000	45 000	366 000	165 000
Financial Income	0	8 000	0	0
Financial Costs	2 000	4 000	9 000	17 000
Financial Balance	−2 000	4 000	−9 000	−17 000
Dividends	0	0	0	0
Net Income	323 000	38 000	279 000	119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	408 000	254 000	78 000	103 000
Fixtures	153 000	357 000	377 000	348 000
Total Tangible Assets	560 000	611 000	455 000	451 000
Total Fiancial Fixed Assets	13 000	39 000	0	0
Total Fixed Assets	574 000	650 000	455 000	451 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	509 000	200 000	844 000	770 000
Total Current Assets	771 000	256 000	871 000	787 000
Total Assets	1 345 000	906 000	1 326 000	1 238 000
Total Equity	870 000	547 000	509 000	230 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	49 000	62 000	105 000	214 000
Creditors	38 000	24 000	15 000	34 000
Unpaid Taxes	125 000	102 000	199 000	202 000
Dividends	0	0	0	0
Other Current Debt	195 000	171 000	420 000	542 000
Total Current Debt	425 000	297 000	712 000	795 000
Total Equity and Debt	1 345 000	906 000	1 326 000	1 238 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,13 %	6,95 %	54,81 %	51,74 %
Debt-to-Equity Ratio	0,06	0,11	0,21	0,93
Operating Profit Margin	11,53 %	1,43 %	11,51 %	6,77 %
Current Ratio	1,81	0,86	1,22	0,99
Quick Ratio	1,81	0,86	1,22	0,99
Equity Ratio	0,65	0,6	0,38	0,19
Gross Profit Margin	98,48 %	98,6 %	99,91 %	98,81 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English