TRONDHEIM BOLIGUTLEIE AS

7066 TRONDHEIM

Finances

Share Ownership

Return on Equity

2 221,67 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	11 046 000	10 002 000	9 766 000	12 059 000
Net Income	2 666 000	1 920 000	2 380 000	4 934 000
Total Assets	4 688 000	2 951 000	3 456 000	9 221 000
Total Equity	120 000	37 000	30 000	30 000

Income (NOK)	2021	2020	2019	2018
Revenue	11 046 000	10 002 000	9 766 000	12 059 000
Expenditure	7 629 000	7 492 000	6 729 000	5 652 000
Operating Profit	3 418 000	2 509 000	3 037 000	6 407 000
Financial Income	0	0	13 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	13 000	3 000
Earnings Before Tax	3 418 000	2 510 000	3 051 000	6 409 000
Tax	752 000	590 000	671 000	1 476 000
Net Income	2 666 000	1 920 000	2 380 000	4 934 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	88 000	83 000	33 000	33 000
Total Current Assets	4 600 000	2 868 000	3 423 000	9 188 000
Total Assets	4 688 000	2 951 000	3 456 000	9 221 000
Total Retained Equity	90 000	7 000	0	0
Total Equity	120 000	37 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 568 000	2 914 000	3 426 000	9 191 000
Total Equity and Debt	4 688 000	2 951 000	3 456 000	9 221 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	10 603 000	9 061 000	0	12 059 000
Other Income	444 000	941 000	9 766 000	0
Revenue	11 046 000	10 002 000	9 766 000	12 059 000
Cost of Goods Sold	5 030 000	4 875 000	5 011 000	0
Salary Costs	802 000	1 062 000	452 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 629 000	7 492 000	6 729 000	5 652 000
Operating Profit	3 418 000	2 509 000	3 037 000	6 407 000
Financial Income	0	0	13 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	13 000	3 000
Dividends	0	0	0	0
Net Income	2 666 000	1 920 000	2 380 000	4 934 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	88 000	83 000	33 000	33 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	88 000	83 000	33 000	33 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	853 000	849 000	671 000	159 000
Total Current Assets	4 600 000	2 868 000	3 423 000	9 188 000
Total Assets	4 688 000	2 951 000	3 456 000	9 221 000
Total Equity	120 000	37 000	30 000	30 000
Short-Term Group Debt	3 439 000	2 749 000	3 051 000	6 407 000
Total Long-Term Debt	0	0	0	0
Creditors	39 000	33 000	23 000	2 650 000
Unpaid Taxes	0	29 000	72 000	0
Dividends	0	0	0	0
Other Current Debt	1 090 000	104 000	281 000	99 000
Total Current Debt	4 568 000	2 914 000	3 426 000	9 191 000
Total Equity and Debt	4 688 000	2 951 000	3 456 000	9 221 000

Financial indicators	2021	2020	2019	2018
Return on Equity	2 221,67 %	5 189,19 %	7 933,33 %	16 446,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,94 %	25,08 %	31,1 %	53,13 %
Current Ratio	1,01	0,98	1	1
Quick Ratio	1,01	0,98	1	1
Equity Ratio	0,03	0,01	0,01	0
Gross Profit Margin	54,46 %	51,26 %	48,69 %	100 %