FASTCODE AS

0585 OSLO

Finances

Return on Equity

23,81 %

Current Ratio

59,13

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	115 000	96 000	103 000	99 000
Total Assets	547 000	432 000	335 000	224 000
Total Equity	483 000	368 000	272 000	169 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	4 000	18 000	11 000
Operating Profit	−5 000	−4 000	−18 000	−11 000
Financial Income	120 000	101 000	121 000	110 000
Financial Costs	0	0	0	0
Financial Balance	120 000	101 000	121 000	110 000
Earnings Before Tax	115 000	97 000	103 000	99 000
Tax	0	0	0	0
Net Income	115 000	96 000	103 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	74 000	74 000	74 000	224 000
Total Current Assets	473 000	358 000	261 000	0
Total Assets	547 000	432 000	335 000	224 000
Total Retained Equity	453 000	338 000	242 000	139 000
Total Equity	483 000	368 000	272 000	169 000
Total Long-Term Debt	55 000	55 000	55 000	0
Total Current Debt	8 000	8 000	8 000	55 000
Total Equity and Debt	547 000	432 000	335 000	224 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	4 000	18 000	11 000
Operating Profit	−5 000	−4 000	−18 000	−11 000
Financial Income	120 000	101 000	121 000	110 000
Financial Costs	0	0	0	0
Financial Balance	120 000	101 000	121 000	110 000
Dividends	0	0	0	0
Net Income	115 000	96 000	103 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	74 000	74 000	74 000	224 000
Total Fixed Assets	74 000	74 000	74 000	224 000
Stock	0	0	0	0
Total Investments	461 000	341 000	230 000	0
Cash, Bank	12 000	16 000	31 000	0
Total Current Assets	473 000	358 000	261 000	0
Total Assets	547 000	432 000	335 000	224 000
Total Equity	483 000	368 000	272 000	169 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	55 000	55 000	55 000	0
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	7 000	55 000
Total Current Debt	8 000	8 000	8 000	55 000
Total Equity and Debt	547 000	432 000	335 000	224 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,81 %	26,09 %	37,87 %	58,58 %
Debt-to-Equity Ratio	0,11	0,15	0,2	0
Operating Profit Margin	-	-	-	-
Current Ratio	59,13	44,75	32,63	0
Quick Ratio	59,13	44,75	32,63	0
Equity Ratio	0,88	0,85	0,81	0,75
Gross Profit Margin	-	-	-	-