HAMMERSTRØM BISTAND OPPTREDEN OG UNDERVISNING AS

0364 OSLO

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

0,43

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	108 000	16 000	32 000	84 000
Net Income	4 000	−24 000	−27 000	4 000
Total Assets	22 000	15 000	61 000	76 000
Total Equity	0	−5 000	19 000	46 000

Income (NOK)	2022	2021	2020	2019
Revenue	108 000	16 000	32 000	84 000
Expenditure	104 000	42 000	62 000	79 000
Operating Profit	5 000	−26 000	−30 000	5 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	4 000	−26 000	−30 000	5 000
Tax	0	−2 000	−3 000	1 000
Net Income	4 000	−24 000	−27 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	9 000	31 000	56 000
Total Current Assets	10 000	7 000	30 000	20 000
Total Assets	22 000	15 000	61 000	76 000
Total Retained Equity	−30 000	−35 000	−11 000	16 000
Total Equity	0	−5 000	19 000	46 000
Total Long-Term Debt	0	0	0	3 000
Total Current Debt	23 000	20 000	42 000	27 000
Total Equity and Debt	22 000	15 000	61 000	76 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	108 000	16 000	32 000	94 000
Other Income	0	0	0	−9 000
Revenue	108 000	16 000	32 000	84 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	12 000	23 000	25 000	16 000
Impairment	0	0	0	0
Expenditure	104 000	42 000	62 000	79 000
Operating Profit	5 000	−26 000	−30 000	5 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	4 000	−24 000	−27 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	9 000	31 000	56 000
Total Tangible Assets	12 000	9 000	31 000	56 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 000	9 000	31 000	56 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	7 000	30 000	20 000
Total Current Assets	10 000	7 000	30 000	20 000
Total Assets	22 000	15 000	61 000	76 000
Total Equity	0	−5 000	19 000	46 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	3 000
Creditors	3 000	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	20 000	42 000	25 000
Total Current Debt	23 000	20 000	42 000	27 000
Total Equity and Debt	22 000	15 000	61 000	76 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	480 %	−142,11 %	8,7 %
Debt-to-Equity Ratio	-	−0	0	0,07
Operating Profit Margin	4,63 %	−162,5 %	−93,75 %	5,95 %
Current Ratio	0,43	0,35	0,71	0,74
Quick Ratio	0,43	0,35	0,71	0,74
Equity Ratio	0	−0,33	0,31	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %