TROLLSET INVEST AS

3132 HUSØYSUND

Finances

Return on Equity

29,21 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	359 000	541 000	147 000	160 000
Total Assets	1 229 000	870 000	831 000	830 000
Total Equity	1 229 000	870 000	330 000	182 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	5 000	5 000	5 000
Operating Profit	−5 000	−5 000	−5 000	−5 000
Financial Income	364 000	550 000	157 000	173 000
Financial Costs	0	4 000	5 000	8 000
Financial Balance	364 000	546 000	152 000	165 000
Earnings Before Tax	359 000	541 000	147 000	160 000
Tax	0	0	0	0
Net Income	359 000	541 000	147 000	160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	825 000	825 000	825 000	825 000
Total Current Assets	404 000	45 000	6 000	5 000
Total Assets	1 229 000	870 000	831 000	830 000
Total Retained Equity	1 199 000	840 000	300 000	152 000
Total Equity	1 229 000	870 000	330 000	182 000
Total Long-Term Debt	0	0	501 000	648 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 229 000	870 000	831 000	830 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	5 000	5 000	5 000
Operating Profit	−5 000	−5 000	−5 000	−5 000
Financial Income	364 000	550 000	157 000	173 000
Financial Costs	0	4 000	5 000	8 000
Financial Balance	364 000	546 000	152 000	165 000
Dividends	0	0	0	0
Net Income	359 000	541 000	147 000	160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	825 000	825 000	825 000	825 000
Total Fixed Assets	825 000	825 000	825 000	825 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	404 000	45 000	6 000	5 000
Total Current Assets	404 000	45 000	6 000	5 000
Total Assets	1 229 000	870 000	831 000	830 000
Total Equity	1 229 000	870 000	330 000	182 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	501 000	648 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 229 000	870 000	831 000	830 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,21 %	62,18 %	44,55 %	87,91 %
Debt-to-Equity Ratio	0	0	1,52	3,56
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	0,4	0,22
Gross Profit Margin	-	-	-	-