IFIND AUTO AS

5258 BLOMSTERDALEN

Finances

Share Ownership

Return on Equity

35,43 %

Current Ratio

Debt-to-Equity Ratio

−1,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	21 000	82 000	252 000	844 000
Net Income	−90 000	−47 000	25 000	23 000
Total Assets	189 000	255 000	316 000	340 000
Total Equity	−254 000	−164 000	−119 000	−142 000

Income (NOK)	2022	2021	2020	2019
Revenue	21 000	82 000	252 000	844 000
Expenditure	111 000	129 000	228 000	831 000
Operating Profit	−90 000	−48 000	24 000	13 000
Financial Income	0	0	0	10 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	10 000
Earnings Before Tax	−90 000	−47 000	25 000	23 000
Tax	0	0	0	0
Net Income	−90 000	−47 000	25 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	51 000	21 000	0
Total Current Assets	156 000	205 000	295 000	340 000
Total Assets	189 000	255 000	316 000	340 000
Total Retained Equity	−294 000	−204 000	−157 000	−182 000
Total Equity	−254 000	−164 000	−119 000	−142 000
Total Long-Term Debt	441 000	420 000	427 000	0
Total Current Debt	2 000	0	9 000	481 000
Total Equity and Debt	189 000	255 000	316 000	340 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	21 000	82 000	252 000	844 000
Other Income	0	0	0	0
Revenue	21 000	82 000	252 000	844 000
Cost of Goods Sold	30 000	77 000	178 000	749 000
Salary Costs	0	0	0	0
Depreciation	18 000	8 000	5 000	0
Impairment	0	0	0	0
Expenditure	111 000	129 000	228 000	831 000
Operating Profit	−90 000	−48 000	24 000	13 000
Financial Income	0	0	0	10 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	10 000
Dividends	0	0	0	0
Net Income	−90 000	−47 000	25 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	33 000	0	0	0
Fixtures	0	51 000	21 000	0
Total Tangible Assets	33 000	51 000	21 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	33 000	51 000	21 000	0
Stock	152 000	152 000	173 000	267 000
Total Investments	0	0	0	0
Cash, Bank	2 000	49 000	121 000	64 000
Total Current Assets	156 000	205 000	295 000	340 000
Total Assets	189 000	255 000	316 000	340 000
Total Equity	−254 000	−164 000	−119 000	−142 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	441 000	420 000	427 000	0
Creditors	2 000	0	1 000	2 000
Unpaid Taxes	0	0	7 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	479 000
Total Current Debt	2 000	0	9 000	481 000
Total Equity and Debt	189 000	255 000	316 000	340 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,43 %	28,66 %	−21,01 %	−16,2 %
Debt-to-Equity Ratio	−1,74	−2,56	−3,59	−0
Operating Profit Margin	−428,57 %	−58,54 %	9,52 %	1,54 %
Current Ratio	78	-	32,78	0,71
Quick Ratio	−1,04	−1,35	−1,8	1,59
Equity Ratio	−1,34	−0,64	−0,38	−0,42
Gross Profit Margin	−42,86 %	6,1 %	29,37 %	11,26 %