LUND VEST B1 BOLIGSAMEIE

1850 MYSEN

Finances

Share Ownership

Return on Equity

115,53 %

Current Ratio

4,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 881 000	1 520 000	1 390 000	1 341 000
Net Income	238 000	−190 000	−54 000	55 000
Total Assets	270 000	32 000	238 000	332 000
Total Equity	206 000	−32 000	157 000	212 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 881 000	1 520 000	1 390 000	1 341 000
Expenditure	1 643 000	1 709 000	1 453 000	1 285 000
Operating Profit	238 000	−190 000	−63 000	55 000
Financial Income	0	0	9 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	9 000	0
Earnings Before Tax	238 000	−190 000	−54 000	55 000
Tax	0	0	0	0
Net Income	238 000	−190 000	−54 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	270 000	32 000	238 000	332 000
Total Assets	270 000	32 000	238 000	332 000
Total Retained Equity	206 000	32 000	157 000	212 000
Total Equity	206 000	−32 000	157 000	212 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	65 000	64 000	81 000	120 000
Total Equity and Debt	270 000	32 000	238 000	332 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 724 000	0	0	0
Other Income	157 000	1 520 000	1 390 000	1 341 000
Revenue	1 881 000	1 520 000	1 390 000	1 341 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	68 000	66 000	68 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 643 000	1 709 000	1 453 000	1 285 000
Operating Profit	238 000	−190 000	−63 000	55 000
Financial Income	0	0	9 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	9 000	0
Dividends	0	0	0	0
Net Income	238 000	−190 000	−54 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	161 000	18 000	108 000	220 000
Total Current Assets	270 000	32 000	238 000	332 000
Total Assets	270 000	32 000	238 000	332 000
Total Equity	206 000	−32 000	157 000	212 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	65 000	52 000	35 000	85 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	12 000	45 000	35 000
Total Current Debt	65 000	64 000	81 000	120 000
Total Equity and Debt	270 000	32 000	238 000	332 000

Financial indicators	2022	2021	2020	2019
Return on Equity	115,53 %	593,75 %	−34,39 %	25,94 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	12,65 %	−12,5 %	−4,53 %	4,1 %
Current Ratio	4,15	0,5	2,94	2,77
Quick Ratio	4,15	0,5	2,94	2,77
Equity Ratio	0,76	−1	0,66	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table