ROYAL BANQUET AND EVENT SENTER AS

0476 OSLO

Finances

Share Ownership

Return on Equity

85,71 %

Current Ratio

0,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	272 000	50 000	0	0
Net Income	72 000	−110 000	−71 000	0
Total Assets	425 000	429 000	477 000	543 000
Total Equity	84 000	12 000	122 000	193 000

Income (NOK)	2022	2021	2020
Revenue	272 000	50 000	0
Expenditure	172 000	160 000	71 000
Operating Profit	101 000	−110 000	−71 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	101 000	−110 000	−71 000
Tax	29 000	0	0
Net Income	72 000	−110 000	−71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	147 000	192 000	240 000	0
Total Current Assets	278 000	237 000	237 000	543 000
Total Assets	425 000	429 000	477 000	543 000
Total Retained Equity	−116 000	−188 000	−78 000	−7 000
Total Equity	84 000	12 000	122 000	193 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	341 000	417 000	356 000	351 000
Total Equity and Debt	425 000	429 000	477 000	543 000

Cash flow (NOK)	2022	2021	2020
Sales Income	272 000	50 000	0
Other Income	0	0	0
Revenue	272 000	50 000	0
Cost of Goods Sold	24 000	36 000	0
Salary Costs	0	0	0
Depreciation	45 000	48 000	60 000
Impairment	0	0	0
Expenditure	172 000	160 000	71 000
Operating Profit	101 000	−110 000	−71 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	72 000	−110 000	−71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	147 000	192 000	240 000	0
Total Tangible Assets	147 000	192 000	240 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	147 000	192 000	240 000	0
Stock	0	0	0	300 000
Total Investments	0	0	0	0
Cash, Bank	147 000	3 000	3 000	3 000
Total Current Assets	278 000	237 000	237 000	543 000
Total Assets	425 000	429 000	477 000	543 000
Total Equity	84 000	12 000	122 000	193 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−5 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	318 000	417 000	356 000	351 000
Total Current Debt	341 000	417 000	356 000	351 000
Total Equity and Debt	425 000	429 000	477 000	543 000

Financial indicators	2022	2021	2020	2019
Return on Equity	85,71 %	−916,67 %	−58,2 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,13 %	−220 %	-	-
Current Ratio	0,82	0,57	0,67	1,55
Quick Ratio	0,82	0,57	0,67	10,65
Equity Ratio	0,2	0,03	0,26	0,36
Gross Profit Margin	91,18 %	28 %	-	-

Rotate your device to see the full table