JOBB PROFILERING AS

3772 KRAGERØ

Finances

Share Ownership

Return on Equity

54,87 %

Current Ratio

2,59

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 504 000	3 530 000	2 979 000	2 808 000
Net Income	389 000	408 000	219 000	−145 000
Total Assets	1 314 000	1 248 000	1 063 000	860 000
Total Equity	709 000	320 000	134 000	−85 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 504 000	3 530 000	2 979 000	2 808 000
Expenditure	2 989 000	2 991 000	2 722 000	2 923 000
Operating Profit	515 000	539 000	256 000	−115 000
Financial Income	0	0	0	0
Financial Costs	14 000	15 000	23 000	30 000
Financial Balance	−14 000	−15 000	−23 000	−30 000
Earnings Before Tax	501 000	524 000	234 000	−145 000
Tax	112 000	116 000	15 000	0
Net Income	389 000	408 000	219 000	−145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	136 000	148 000	206 000	171 000
Total Current Assets	1 178 000	1 100 000	858 000	689 000
Total Assets	1 314 000	1 248 000	1 063 000	860 000
Total Retained Equity	609 000	220 000	33 000	−186 000
Total Equity	709 000	320 000	134 000	−85 000
Total Long-Term Debt	151 000	256 000	366 000	458 000
Total Current Debt	455 000	672 000	563 000	488 000
Total Equity and Debt	1 314 000	1 248 000	1 063 000	860 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 504 000	3 530 000	2 971 000	2 808 000
Other Income	0	0	8 000	0
Revenue	3 504 000	3 530 000	2 979 000	2 808 000
Cost of Goods Sold	1 233 000	1 088 000	933 000	1 199 000
Salary Costs	1 041 000	1 206 000	1 105 000	1 065 000
Depreciation	78 000	77 000	64 000	57 000
Impairment	0	0	0	0
Expenditure	2 989 000	2 991 000	2 722 000	2 923 000
Operating Profit	515 000	539 000	256 000	−115 000
Financial Income	0	0	0	0
Financial Costs	14 000	15 000	23 000	30 000
Financial Balance	−14 000	−15 000	−23 000	−30 000
Dividends	0	221 000	0	0
Net Income	389 000	408 000	219 000	−145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	14 000	6 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	122 000	143 000	206 000	171 000
Total Tangible Assets	122 000	143 000	206 000	171 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	136 000	148 000	206 000	171 000
Stock	636 000	607 000	508 000	445 000
Total Investments	0	0	0	0
Cash, Bank	398 000	289 000	112 000	81 000
Total Current Assets	1 178 000	1 100 000	858 000	689 000
Total Assets	1 314 000	1 248 000	1 063 000	860 000
Total Equity	709 000	320 000	134 000	−85 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	151 000	256 000	366 000	458 000
Creditors	87 000	67 000	240 000	177 000
Unpaid Taxes	133 000	122 000	126 000	113 000
Dividends	0	221 000	0	0
Other Current Debt	114 000	137 000	183 000	197 000
Total Current Debt	455 000	672 000	563 000	488 000
Total Equity and Debt	1 314 000	1 248 000	1 063 000	860 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,87 %	127,5 %	163,43 %	170,59 %
Debt-to-Equity Ratio	0,21	0,8	2,73	−5,39
Operating Profit Margin	14,7 %	15,27 %	8,59 %	−4,1 %
Current Ratio	2,59	1,64	1,52	1,41
Quick Ratio	−6,51	16,92	15,6	16,02
Equity Ratio	0,54	0,26	0,13	−0,1
Gross Profit Margin	64,81 %	69,18 %	68,68 %	57,3 %