L.G-EIENDOM AS

4270 ÅKREHAMN

Finances

Return on Equity

38,2 %

Current Ratio

5,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 227 000	1 500 000	1 000	−25 000
Total Assets	3 771 000	2 520 000	1 010 000	1 000 000
Total Equity	3 212 000	1 985 000	485 000	484 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	6 000	9 000	12 000
Operating Profit	−7 000	−6 000	−9 000	−12 000
Financial Income	1 251 000	1 510 000	10 000	0
Financial Costs	0	0	0	13 000
Financial Balance	1 251 000	1 510 000	10 000	−13 000
Earnings Before Tax	1 244 000	1 504 000	1 000	−25 000
Tax	18 000	4 000	0	0
Net Income	1 227 000	1 500 000	1 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	500 000	500 000	500 000	500 000
Total Current Assets	3 271 000	2 020 000	510 000	500 000
Total Assets	3 771 000	2 520 000	1 010 000	1 000 000
Total Retained Equity	3 182 000	1 955 000	455 000	454 000
Total Equity	3 212 000	1 985 000	485 000	484 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	560 000	536 000	525 000	516 000
Total Equity and Debt	3 771 000	2 520 000	1 010 000	1 000 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	6 000	9 000	12 000
Operating Profit	−7 000	−6 000	−9 000	−12 000
Financial Income	1 251 000	1 510 000	10 000	0
Financial Costs	0	0	0	13 000
Financial Balance	1 251 000	1 510 000	10 000	−13 000
Dividends	0	0	0	0
Net Income	1 227 000	1 500 000	1 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	500 000	500 000	500 000	500 000
Total Fixed Assets	500 000	500 000	500 000	500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 271 000	2 020 000	510 000	500 000
Total Assets	3 771 000	2 520 000	1 010 000	1 000 000
Total Equity	3 212 000	1 985 000	485 000	484 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	542 000	531 000	525 000	516 000
Total Current Debt	560 000	536 000	525 000	516 000
Total Equity and Debt	3 771 000	2 520 000	1 010 000	1 000 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,2 %	75,57 %	0,21 %	−5,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	5,84	3,77	0,97	0,97
Quick Ratio	5,84	3,77	0,97	0,97
Equity Ratio	0,85	0,79	0,48	0,48
Gross Profit Margin	-	-	-	-