SKY FITNESS ÅSANE AS

5132 NYBORG

Finances

Share Ownership

Return on Equity

−1 073,47 %

Current Ratio

0,45

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 761 000	5 590 000	3 771 000	5 168 000
Net Income	526 000	173 000	−585 000	633 000
Total Assets	1 684 000	1 860 000	1 736 000	1 372 000
Total Equity	−49 000	−574 000	−819 000	−234 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 761 000	5 590 000	3 771 000	5 168 000
Expenditure	6 067 000	5 396 000	4 397 000	4 290 000
Operating Profit	694 000	195 000	−627 000	878 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	4 000	15 000
Financial Balance	0	−2 000	−4 000	−15 000
Earnings Before Tax	693 000	192 000	−630 000	863 000
Tax	168 000	19 000	−46 000	230 000
Net Income	526 000	173 000	−585 000	633 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	909 000	932 000	788 000	832 000
Total Current Assets	775 000	928 000	948 000	539 000
Total Assets	1 684 000	1 860 000	1 736 000	1 372 000
Total Retained Equity	−69 000	−595 000	−839 000	−254 000
Total Equity	−49 000	−574 000	−819 000	−234 000
Total Long-Term Debt	0	1 000 000	1 000 000	1 100 000
Total Current Debt	1 733 000	1 435 000	1 555 000	505 000
Total Equity and Debt	1 684 000	1 860 000	1 736 000	1 372 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 133 000	5 530 000	3 339 000	5 144 000
Other Income	628 000	60 000	431 000	24 000
Revenue	6 761 000	5 590 000	3 771 000	5 168 000
Cost of Goods Sold	93 000	391 000	103 000	96 000
Salary Costs	1 169 000	1 149 000	764 000	402 000
Depreciation	344 000	285 000	200 000	197 000
Impairment	0	0	0	0
Expenditure	6 067 000	5 396 000	4 397 000	4 290 000
Operating Profit	694 000	195 000	−627 000	878 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	4 000	15 000
Financial Balance	0	−2 000	−4 000	−15 000
Dividends	0	0	0	0
Net Income	526 000	173 000	−585 000	633 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	860 000	844 000	660 000	665 000
Total Tangible Assets	860 000	844 000	660 000	665 000
Total Fiancial Fixed Assets	49 000	89 000	128 000	167 000
Total Fixed Assets	909 000	932 000	788 000	832 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	532 000	796 000	627 000	270 000
Total Current Assets	775 000	928 000	948 000	539 000
Total Assets	1 684 000	1 860 000	1 736 000	1 372 000
Total Equity	−49 000	−574 000	−819 000	−234 000
Short-Term Group Debt	0	0	0	29 000
Total Long-Term Debt	0	1 000 000	1 000 000	1 100 000
Creditors	492 000	3 000	184 000	430 000
Unpaid Taxes	83 000	65 000	52 000	0
Dividends	0	0	0	0
Other Current Debt	991 000	1 347 000	1 319 000	1 000
Total Current Debt	1 733 000	1 435 000	1 555 000	505 000
Total Equity and Debt	1 684 000	1 860 000	1 736 000	1 372 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 073,47 %	−30,14 %	71,43 %	−270,51 %
Debt-to-Equity Ratio	−0	−1,74	−1,22	−4,7
Operating Profit Margin	10,26 %	3,49 %	−16,63 %	16,99 %
Current Ratio	0,45	0,65	0,61	1,07
Quick Ratio	0,45	0,65	0,61	1,07
Equity Ratio	−0,03	−0,31	−0,47	−0,17
Gross Profit Margin	98,62 %	93,01 %	97,27 %	98,14 %