FRUHOLMEN INVEST AS

9010 TROMSØ

Finances

Return on Equity

−5,56 %

Current Ratio

N/A

Debt-to-Equity Ratio

36,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−3 000	−13 000	−14 000	−162 000
Total Assets	2 021 000	2 023 000	2 034 000	1 267 000
Total Equity	54 000	57 000	69 000	83 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	13 000	14 000	208 000
Operating Profit	−3 000	−13 000	−14 000	−208 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−3 000	−13 000	−14 000	−208 000
Tax	0	0	0	−46 000
Net Income	−3 000	−13 000	−14 000	−162 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 936 000	1 936 000	1 936 000	903 000
Total Current Assets	85 000	87 000	98 000	364 000
Total Assets	2 021 000	2 023 000	2 034 000	1 267 000
Total Retained Equity	−46 000	−43 000	−31 000	−17 000
Total Equity	54 000	57 000	69 000	83 000
Total Long-Term Debt	1 967 000	1 966 000	1 959 000	1 183 000
Total Current Debt	0	0	7 000	0
Total Equity and Debt	2 021 000	2 023 000	2 034 000	1 267 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	13 000	14 000	208 000
Operating Profit	−3 000	−13 000	−14 000	−208 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−3 000	−13 000	−14 000	−162 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 936 000	1 936 000	1 936 000	903 000
Total Fixed Assets	1 936 000	1 936 000	1 936 000	903 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	85 000	87 000	98 000	156 000
Total Current Assets	85 000	87 000	98 000	364 000
Total Assets	2 021 000	2 023 000	2 034 000	1 267 000
Total Equity	54 000	57 000	69 000	83 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 967 000	1 966 000	1 959 000	1 183 000
Creditors	0	0	7 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	7 000	0
Total Equity and Debt	2 021 000	2 023 000	2 034 000	1 267 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,56 %	−22,81 %	−20,29 %	−195,18 %
Debt-to-Equity Ratio	36,43	34,49	28,39	14,25
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	14	-
Quick Ratio	-	-	14	-
Equity Ratio	0,03	0,03	0,03	0,07
Gross Profit Margin	-	-	-	-