LANGESET EIGEDOM AS

6783 STRYN

Finances

Share Ownership

Return on Equity

6,75 %

Current Ratio

1,59

Debt-to-Equity Ratio

1,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 448 000	1 255 000	1 089 000	724 000
Net Income	210 000	275 000	305 000	168 000
Total Assets	8 671 000	7 919 000	8 270 000	7 789 000
Total Equity	3 110 000	2 950 000	2 725 000	2 470 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 448 000	1 255 000	1 089 000	724 000
Expenditure	1 029 000	773 000	539 000	349 000
Operating Profit	419 000	482 000	550 000	375 000
Financial Income	7 000	0	0	1 000
Financial Costs	158 000	130 000	159 000	161 000
Financial Balance	−151 000	−130 000	−159 000	−160 000
Earnings Before Tax	269 000	353 000	392 000	215 000
Tax	59 000	78 000	86 000	47 000
Net Income	210 000	275 000	305 000	168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 918 000	6 761 000	7 462 000	7 237 000
Total Current Assets	754 000	1 158 000	808 000	552 000
Total Assets	8 671 000	7 919 000	8 270 000	7 789 000
Total Retained Equity	963 000	804 000	578 000	323 000
Total Equity	3 110 000	2 950 000	2 725 000	2 470 000
Total Long-Term Debt	5 087 000	4 545 000	5 195 000	4 898 000
Total Current Debt	475 000	424 000	350 000	422 000
Total Equity and Debt	8 671 000	7 919 000	8 270 000	7 789 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 434 000	1 215 000	1 027 000	0
Other Income	13 000	40 000	63 000	724 000
Revenue	1 448 000	1 255 000	1 089 000	724 000
Cost of Goods Sold	4 000	13 000	0	0
Salary Costs	0	0	0	0
Depreciation	285 000	327 000	346 000	246 000
Impairment	0	0	0	0
Expenditure	1 029 000	773 000	539 000	349 000
Operating Profit	419 000	482 000	550 000	375 000
Financial Income	7 000	0	0	1 000
Financial Costs	158 000	130 000	159 000	161 000
Financial Balance	−151 000	−130 000	−159 000	−160 000
Dividends	50 000	50 000	50 000	0
Net Income	210 000	275 000	305 000	168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 083 000	5 614 000	5 821 000	6 004 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 135 000	428 000	900 000	514 000
Total Tangible Assets	7 218 000	6 041 000	6 720 000	6 518 000
Total Fiancial Fixed Assets	700 000	720 000	742 000	719 000
Total Fixed Assets	7 918 000	6 761 000	7 462 000	7 237 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	608 000	697 000	558 000	392 000
Total Current Assets	754 000	1 158 000	808 000	552 000
Total Assets	8 671 000	7 919 000	8 270 000	7 789 000
Total Equity	3 110 000	2 950 000	2 725 000	2 470 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 087 000	4 545 000	5 195 000	4 898 000
Creditors	399 000	305 000	263 000	422 000
Unpaid Taxes	0	29 000	37 000	0
Dividends	50 000	50 000	50 000	0
Other Current Debt	0	0	0	0
Total Current Debt	475 000	424 000	350 000	422 000
Total Equity and Debt	8 671 000	7 919 000	8 270 000	7 789 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,75 %	9,32 %	11,19 %	6,8 %
Debt-to-Equity Ratio	1,64	1,54	1,91	1,98
Operating Profit Margin	28,94 %	38,41 %	50,51 %	51,8 %
Current Ratio	1,59	2,73	2,31	1,31
Quick Ratio	1,59	2,73	2,31	1,31
Equity Ratio	0,36	0,37	0,33	0,32
Gross Profit Margin	99,72 %	98,96 %	100 %	100 %