EIDSVOLL BOLIGUTVIKLING AS

2070 RÅHOLT

Finances

Share Ownership

Return on Equity

64,03 %

Current Ratio

310,48

Debt-to-Equity Ratio

−38,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	567 000	541 000	502 000	0
Net Income	−251 000	−119 000	−171 000	−11 000
Total Assets	14 903 000	15 120 000	15 243 000	15 375 000
Total Equity	−392 000	−142 000	−23 000	148 000

Income (NOK)	2022	2021	2020	2019
Revenue	567 000	541 000	502 000	0
Expenditure	193 000	206 000	150 000	322 000
Operating Profit	375 000	335 000	352 000	−12 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	628 000	456 000	524 000	0
Financial Balance	−626 000	−454 000	−522 000	1 000
Earnings Before Tax	−251 000	−119 000	−171 000	−11 000
Tax	0	0	0	0
Net Income	−251 000	−119 000	−171 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	14 903 000	15 120 000	15 243 000	15 375 000
Total Assets	14 903 000	15 120 000	15 243 000	15 375 000
Total Retained Equity	−542 000	−292 000	−173 000	−2 000
Total Equity	−392 000	−142 000	−23 000	148 000
Total Long-Term Debt	15 248 000	15 220 000	15 233 000	15 227 000
Total Current Debt	48 000	42 000	33 000	0
Total Equity and Debt	14 903 000	15 120 000	15 243 000	15 375 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 000	0	0	0
Other Income	561 000	541 000	502 000	0
Revenue	567 000	541 000	502 000	0
Cost of Goods Sold	7 000	0	0	310 000
Salary Costs	0	0	3 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	193 000	206 000	150 000	322 000
Operating Profit	375 000	335 000	352 000	−12 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	628 000	456 000	524 000	0
Financial Balance	−626 000	−454 000	−522 000	1 000
Dividends	0	0	0	0
Net Income	−251 000	−119 000	−171 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	14 753 000	14 753 000	14 753 000	14 753 000
Total Investments	0	0	0	0
Cash, Bank	143 000	367 000	466 000	444 000
Total Current Assets	14 903 000	15 120 000	15 243 000	15 375 000
Total Assets	14 903 000	15 120 000	15 243 000	15 375 000
Total Equity	−392 000	−142 000	−23 000	148 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 248 000	15 220 000	15 233 000	15 227 000
Creditors	6 000	24 000	33 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	42 000	18 000	0	0
Total Current Debt	48 000	42 000	33 000	0
Total Equity and Debt	14 903 000	15 120 000	15 243 000	15 375 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,03 %	83,8 %	743,48 %	−7,43 %
Debt-to-Equity Ratio	−38,9	−107,18	−662,3	102,89
Operating Profit Margin	66,14 %	61,92 %	70,12 %	-
Current Ratio	310,48	360	461,91	-
Quick Ratio	−1,01	−1,03	−1,04	−1,04
Equity Ratio	−0,03	−0,01	−0	0,01
Gross Profit Margin	98,77 %	100 %	100 %	-