MIK MARKETING AS

8618 MO I RANA

Finances

Share Ownership

Return on Equity

10,15 %

Current Ratio

4,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 050 000	1 026 000	1 020 000	574 000
Net Income	48 000	53 000	211 000	71 000
Total Assets	616 000	556 000	539 000	276 000
Total Equity	473 000	425 000	372 000	162 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 050 000	1 026 000	1 020 000	574 000
Expenditure	987 000	959 000	769 000	462 000
Operating Profit	64 000	67 000	251 000	111 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	0
Earnings Before Tax	65 000	68 000	251 000	111 000
Tax	17 000	15 000	41 000	40 000
Net Income	48 000	53 000	211 000	71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 000	31 000	38 000	0
Total Current Assets	579 000	525 000	501 000	276 000
Total Assets	616 000	556 000	539 000	276 000
Total Retained Equity	428 000	380 000	327 000	117 000
Total Equity	473 000	425 000	372 000	162 000
Total Long-Term Debt	0	0	3 000	0
Total Current Debt	143 000	132 000	164 000	114 000
Total Equity and Debt	616 000	556 000	539 000	276 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 050 000	1 026 000	1 019 000	574 000
Other Income	0	0	1 000	0
Revenue	1 050 000	1 026 000	1 020 000	574 000
Cost of Goods Sold	3 000	3 000	0	2 000
Salary Costs	576 000	542 000	484 000	314 000
Depreciation	13 000	12 000	2 000	0
Impairment	0	0	0	0
Expenditure	987 000	959 000	769 000	462 000
Operating Profit	64 000	67 000	251 000	111 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	0
Dividends	0	0	0	0
Net Income	48 000	53 000	211 000	71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	5 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 000	27 000	38 000	0
Total Tangible Assets	32 000	27 000	38 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	37 000	31 000	38 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	450 000	425 000	379 000	214 000
Total Current Assets	579 000	525 000	501 000	276 000
Total Assets	616 000	556 000	539 000	276 000
Total Equity	473 000	425 000	372 000	162 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	3 000	0
Creditors	6 000	2 000	9 000	1 000
Unpaid Taxes	75 000	63 000	59 000	48 000
Dividends	0	0	0	0
Other Current Debt	45 000	44 000	42 000	26 000
Total Current Debt	143 000	132 000	164 000	114 000
Total Equity and Debt	616 000	556 000	539 000	276 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,15 %	12,47 %	56,72 %	43,83 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	6,1 %	6,53 %	24,61 %	19,34 %
Current Ratio	4,05	3,98	3,05	2,42
Quick Ratio	4,05	3,98	3,05	2,42
Equity Ratio	0,77	0,76	0,69	0,59
Gross Profit Margin	99,71 %	99,71 %	100 %	99,65 %