LIFT ME EIENDOM AS

8450 STOKMARKNES

Finances

Share Ownership

Return on Equity

4,38 %

Current Ratio

1,12

Debt-to-Equity Ratio

3,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	676 000	672 000	252 000	0
Net Income	79 000	133 000	34 000	−5 000
Total Assets	7 615 000	8 020 000	8 062 000	21 000
Total Equity	1 805 000	1 726 000	1 655 000	21 000

Income (NOK)	2022	2021	2020	2019
Revenue	676 000	672 000	252 000	0
Expenditure	298 000	276 000	113 000	7 000
Operating Profit	378 000	397 000	139 000	−7 000
Financial Income	0	0	0	0
Financial Costs	277 000	226 000	95 000	0
Financial Balance	−277 000	−226 000	−95 000	0
Earnings Before Tax	101 000	170 000	44 000	−6 000
Tax	22 000	37 000	10 000	−1 000
Net Income	79 000	133 000	34 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 437 000	7 605 000	7 773 000	3 000
Total Current Assets	177 000	415 000	290 000	18 000
Total Assets	7 615 000	8 020 000	8 062 000	21 000
Total Retained Equity	175 000	96 000	25 000	−9 000
Total Equity	1 805 000	1 726 000	1 655 000	21 000
Total Long-Term Debt	5 652 000	6 125 000	6 407 000	0
Total Current Debt	158 000	170 000	0	0
Total Equity and Debt	7 615 000	8 020 000	8 062 000	21 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	676 000	672 000	252 000	0
Revenue	676 000	672 000	252 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	168 000	168 000	70 000	0
Impairment	0	0	0	0
Expenditure	298 000	276 000	113 000	7 000
Operating Profit	378 000	397 000	139 000	−7 000
Financial Income	0	0	0	0
Financial Costs	277 000	226 000	95 000	0
Financial Balance	−277 000	−226 000	−95 000	0
Dividends	0	0	0	0
Net Income	79 000	133 000	34 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	3 000
Real Eastate	7 437 000	7 605 000	7 773 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 437 000	7 605 000	7 773 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 437 000	7 605 000	7 773 000	3 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	175 000	413 000	292 000	18 000
Total Current Assets	177 000	415 000	290 000	18 000
Total Assets	7 615 000	8 020 000	8 062 000	21 000
Total Equity	1 805 000	1 726 000	1 655 000	21 000
Short-Term Group Debt	80 000	80 000	0	0
Total Long-Term Debt	5 652 000	6 125 000	6 407 000	0
Creditors	0	22 000	0	0
Unpaid Taxes	27 000	68 000	0	0
Dividends	0	0	0	0
Other Current Debt	35 000	0	0	0
Total Current Debt	158 000	170 000	0	0
Total Equity and Debt	7 615 000	8 020 000	8 062 000	21 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,38 %	7,71 %	2,05 %	−23,81 %
Debt-to-Equity Ratio	3,13	3,55	3,87	0
Operating Profit Margin	55,92 %	59,08 %	55,16 %	-
Current Ratio	1,12	2,44	-	-
Quick Ratio	1,12	2,44	-	-
Equity Ratio	0,24	0,22	0,21	1
Gross Profit Margin	100 %	100 %	100 %	-