BLÅNE 7 AS

0352 OSLO

Finances

Share Ownership

Return on Equity

100 %

Current Ratio

2,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	156 000	0	11 000	0
Net Income	69 000	0	−10 000	0
Total Assets	107 000	1 000	1 000	11 000
Total Equity	69 000	−8 000	−8 000	11 000

Income (NOK)	2022	2020
Revenue	156 000	11 000
Expenditure	68 000	20 000
Operating Profit	88 000	−10 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	88 000	−10 000
Tax	19 000	0
Net Income	69 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	8 000	0	0
Total Current Assets	94 000	−8 000	1 000	11 000
Total Assets	107 000	1 000	1 000	11 000
Total Retained Equity	39 000	−38 000	−38 000	−19 000
Total Equity	69 000	−8 000	−8 000	11 000
Total Long-Term Debt	0	8 000	8 000	0
Total Current Debt	38 000	0	0	0
Total Equity and Debt	107 000	1 000	1 000	11 000

Cash flow (NOK)	2022	2020
Sales Income	14 000	11 000
Other Income	142 000	0
Revenue	156 000	11 000
Cost of Goods Sold	0	7 000
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	68 000	20 000
Operating Profit	88 000	−10 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	69 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	13 000	8 000	0	0
Total Fixed Assets	13 000	8 000	0	0
Stock	0	0	0	0
Total Investments	0	−8 000	0	0
Cash, Bank	94 000	1 000	1 000	11 000
Total Current Assets	94 000	−8 000	1 000	11 000
Total Assets	107 000	1 000	1 000	11 000
Total Equity	69 000	−8 000	−8 000	11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	8 000	8 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	0	0	0
Total Current Debt	38 000	0	0	0
Total Equity and Debt	107 000	1 000	1 000	11 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100 %	−0 %	125 %	0 %
Debt-to-Equity Ratio	0	−1	−1	0
Operating Profit Margin	56,41 %	-	−90,91 %	-
Current Ratio	2,47	-	-	-
Quick Ratio	2,47	-	-	-
Equity Ratio	0,64	−8	−8	1
Gross Profit Margin	100 %	-	36,36 %	-